Subaru (MEX:7270N) Cyclically Adjusted FCF per Share: MXN42.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:7270N Subaru Corp MEX:7270N
81 GF Score
Price MXN378.84
GF Value MXN451.17
! 8 Warning Signs
View Full Analysis

What is Subaru Cyclically Adjusted FCF per Share?

Subaru MEX:7270N 81 Cyclically Adjusted FCF per Share is MXN42.89 as of Jun. 2026. GuruFocus rates MEX:7270N with a GF Score™ of 81/100 and a GF Value™ of MXN451.17. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Subaru's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN-2.067. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN42.89 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Subaru's average Cyclically Adjusted FCF Growth Rate was -23.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Subaru was 7.10% per year. The lowest was -5.70% per year. And the median was 0.60% per year.

As of today (2026-08-13), Subaru's current stock price is MXN378.84. Subaru's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN42.89. Subaru's Cyclically Adjusted Price-to-FCF of today is 8.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Subaru was 16.61. The lowest was 5.85. And the median was 8.29.


Subaru  (MEX:7270N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Subaru's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=378.84/42.89
=8.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Subaru was 16.61. The lowest was 5.85. And the median was 8.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Subaru Cyclically Adjusted FCF per Share Related Terms


Subaru Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Subaru's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Subaru Cyclically Adjusted FCF per Share Chart

Subaru Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 46.66 39.34 51.25 42.63

Subaru Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.12 42.45 33.18 42.63 42.89

MEX:7270N vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Subaru's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Subaru Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Subaru's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Subaru's Cyclically Adjusted Price-to-FCF falls into.


MEX:7270N
81GF Score
Subaru Corp MEX:7270N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Subaru Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Subaru's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-2.067/113.6000*113.6000
=-2.067

Current CPI (Jun. 2026) = 113.6000.

Subaru Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 33.521 98.000 38.857
201612 4.174 98.400 4.819
201703 28.047 98.100 32.478
201706 29.985 98.500 34.582
201709 14.265 98.800 16.402
201712 10.612 99.400 12.128
201803 24.955 99.200 28.578
201806 1.204 99.200 1.379
201809 0.494 99.900 0.562
201812 5.698 99.700 6.492
201903 9.646 99.700 10.991
201906 20.600 99.800 23.448
201909 -28.568 100.100 -32.421
201912 -0.591 100.500 -0.668
202003 8.278 100.300 9.376
202006 -35.495 99.900 -40.363
202009 28.821 99.900 32.773
202012 16.823 99.300 19.246
202103 12.445 99.900 14.152
202106 -9.349 99.500 -10.674
202109 1.691 100.100 1.919
202112 -4.376 100.100 -4.966
202203 13.298 101.100 14.942
202206 15.740 101.800 17.564
202209 6.881 103.100 7.582
202212 12.796 104.100 13.964
202303 21.624 104.400 23.530
202306 12.735 105.200 13.752
202309 7.830 106.200 8.376
202312 19.101 106.800 20.317
202403 31.737 107.200 33.632
202406 -1.498 108.200 -1.573
202409 22.726 108.900 23.707
202412 5.802 110.700 5.954
202503 15.258 111.100 15.601
202506 11.555 111.700 11.752
202509 13.790 112.000 13.987
202512 -26.414 113.000 -26.554
202603 10.788 112.700 10.874
202606 -2.067 113.600 -2.067

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN42.89 mean?
Subaru (MEX:7270N) has a Cyclically Adjusted FCF per Share of MXN42.89 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Subaru and its competitors.
Is Subaru's Cyclically Adjusted FCF per Share too high?
Subaru's current Cyclically Adjusted FCF per Share is MXN42.89. Overall, Subaru has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Subaru's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Subaru's Cyclically Adjusted FCF per Share of MXN42.89 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Subaru and its competitors. Subaru's current Cyclically Adjusted FCF per Share is MXN42.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Subaru stock overvalued right now?
Subaru (MEX:7270N) has a current Cyclically Adjusted FCF per Share of MXN42.89. The stock's GF Value™ is MXN451.17, compared to a current price of MXN378.84 — trading 16% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN42.89. Subaru's overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Subaru (MEX:7270N), the current Cyclically Adjusted FCF per Share is MXN42.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Subaru (MEX:7270N) Overvalued in 2026?

Based on GuruFocus' analysis, Subaru stock appears to be undervalued. The current stock price of MXN378.84 is trading 16% below its estimated GF Value™ of MXN451.17.

Key valuation signals for MEX:7270N:

  • Cyclically Adjusted FCF per Share: MXN42.89
  • GF Value™: MXN451.17 vs. price of MXN378.84 (16% below fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the MEX:7270N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Subaru Business Description

Address 1-20-8 Ebisu, Ebisu Subaru Building, Shibuya-ku, Tokyo, JPN, 150-8554
Subaru Corp is a Japan-based company engaged in the automobile manufacturing business. The company operates through three segments: Automobile Business Unit, Aerospace, and Other Businesses. The Aerospace segment manufactures, sells, and repairs aircraft, space-related equipment, and parts. The Automobile segment manufactures, sells, and repairs automobiles and their parts, while also engaging in joint development of sports cars and electric vehicles with Toyota Motor Corporation, and receiving OEM supply of mini and compact cars from Daihatsu Motor. The Others segment is engaged in real estate leasing. It generates the majority of its revenue from the Automobile segment.
81GF Score

Get the complete analysis for MEX:7270N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN378.84
Price
MXN451.17
GF Value