Yamaha (MEX:7951N) Cyclically Adjusted FCF per Share: MXN14.91 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:7951N Yamaha Corp MEX:7951N
79 GF Score
Price MXN343.33
GF Value MXN320.30
! 6 Warning Signs
View Full Analysis

What is Yamaha Cyclically Adjusted FCF per Share?

Yamaha MEX:7951N 79 Cyclically Adjusted FCF per Share is MXN14.91 as of Jun. 2026. GuruFocus rates MEX:7951N with a GF Score™ of 79/100 and a GF Value™ of MXN320.30. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yamaha's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN3.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN14.91 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Yamaha's average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yamaha was 13.30% per year. The lowest was 0.50% per year. And the median was 5.55% per year.

As of today (2026-08-21), Yamaha's current stock price is MXN343.33333. Yamaha's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN14.91. Yamaha's Cyclically Adjusted Price-to-FCF of today is 23.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yamaha was 71.90. The lowest was 20.58. And the median was 44.21.


Yamaha  (MEX:7951N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yamaha's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=343.33333/14.91
=23.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yamaha was 71.90. The lowest was 20.58. And the median was 44.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yamaha Cyclically Adjusted FCF per Share Related Terms


Yamaha Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yamaha's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamaha Cyclically Adjusted FCF per Share Chart

Yamaha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.45 7.96 12.79 13.23 14.38

Yamaha Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.60 16.53 15.14 14.38 14.91

MEX:7951N vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Yamaha's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamaha Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Yamaha's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yamaha's Cyclically Adjusted Price-to-FCF falls into.


MEX:7951N
79GF Score
Yamaha Corp MEX:7951N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamaha Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yamaha's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.107/113.6000*113.6000
=3.107

Current CPI (Jun. 2026) = 113.6000.

Yamaha Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.021 98.000 -0.024
201612 2.587 98.400 2.987
201703 5.516 98.100 6.388
201706 -1.497 98.500 -1.726
201709 0.698 98.800 0.803
201712 3.173 99.400 3.626
201803 5.313 99.200 6.084
201806 -2.549 99.200 -2.919
201809 0.733 99.900 0.834
201812 0.180 99.700 0.205
201903 6.484 99.700 7.388
201906 0.851 99.800 0.969
201909 2.759 100.100 3.131
201912 5.422 100.500 6.129
202003 3.845 100.300 4.355
202006 -1.967 99.900 -2.237
202009 7.475 99.900 8.500
202012 4.173 99.300 4.774
202103 7.189 99.900 8.175
202106 3.321 99.500 3.792
202109 4.330 100.100 4.914
202112 1.139 100.100 1.293
202203 -1.174 101.100 -1.319
202206 -5.545 101.800 -6.188
202209 -0.925 103.100 -1.019
202212 -4.580 104.100 -4.998
202303 0.829 104.400 0.902
202306 1.366 105.200 1.475
202309 -0.129 106.200 -0.138
202312 0.744 106.800 0.791
202403 2.764 107.200 2.929
202406 1.629 108.200 1.710
202409 1.738 108.900 1.813
202412 3.557 110.700 3.650
202503 1.592 111.100 1.628
202506 0.271 111.700 0.276
202509 3.393 112.000 3.441
202512 2.752 113.000 2.767
202603 2.077 112.700 2.094
202606 3.107 113.600 3.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN14.91 mean?
Yamaha (MEX:7951N) has a Cyclically Adjusted FCF per Share of MXN14.91 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yamaha and its competitors.
Is Yamaha's Cyclically Adjusted FCF per Share too high?
Yamaha's current Cyclically Adjusted FCF per Share is MXN14.91. Overall, Yamaha has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Yamaha's Cyclically Adjusted FCF per Share compare to AS and HAS?
Yamaha's Cyclically Adjusted FCF per Share of MXN14.91 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yamaha and its competitors. Yamaha's current Cyclically Adjusted FCF per Share is MXN14.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamaha stock overvalued right now?
Yamaha (MEX:7951N) has a current Cyclically Adjusted FCF per Share of MXN14.91. The stock's GF Value™ is MXN320.30, compared to a current price of MXN343.33 — trading 7.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN14.91. Yamaha's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yamaha (MEX:7951N), the current Cyclically Adjusted FCF per Share is MXN14.91 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamaha (MEX:7951N) Overvalued in 2026?

Based on GuruFocus' analysis, Yamaha stock appears to be overvalued. The current stock price of MXN343.33 is trading 7.2% above its estimated GF Value™ of MXN320.30.

Key valuation signals for MEX:7951N:

  • Cyclically Adjusted FCF per Share: MXN14.91
  • GF Value™: MXN320.30 vs. price of MXN343.33 (7.2% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the MEX:7951N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamaha Business Description

Address 10-1, Nakazawa-cho, Chuo-ku, Shizuoka, Hamamatsu, JPN, 430-8650
Yamaha Corp is a Japanese manufacturer of musical instruments and audio equipment. The company operates through two business segments. The Musical Instruments segment is engaged in the manufacture and sale of pianos, electronic musical instruments, orchestral instruments, percussion instruments, and other related products. The Audio Equipment segment manufactures and sells audio equipment, professional audio systems, and information and communication equipment (ICT devices). The Company is also involved in components and equipment, including electronic devices, automotive interiors, and factory automation (FA) equipment, along with businesses in golf goods and resorts. It generates the majority of its revenue from the Musical instruments segment.
79GF Score

Get the complete analysis for MEX:7951N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN343.33
Price
MXN320.30
GF Value