Mitsui (MEX:8031N) Cyclically Adjusted FCF per Share: MXN9.62 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:8031N Mitsui & Co Ltd MEX:8031N
79 GF Score
Price MXN312.22
GF Value MXN232.71
! 6 Warning Signs
View Full Analysis

What is Mitsui Cyclically Adjusted FCF per Share?

Mitsui MEX:8031N 79 Cyclically Adjusted FCF per Share is MXN9.62 as of Jun. 2026. GuruFocus rates MEX:8031N with a GF Score™ of 79/100 and a GF Value™ of MXN232.71. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mitsui's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN-1.972. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN9.62 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mitsui's average Cyclically Adjusted FCF Growth Rate was -11.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mitsui was 28.60% per year. The lowest was -18.70% per year. And the median was 0.40% per year.

As of today (2026-08-28), Mitsui's current stock price is MXN312.215. Mitsui's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN9.62. Mitsui's Cyclically Adjusted Price-to-FCF of today is 32.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsui was 50.02. The lowest was 12.04. And the median was 18.13.


Mitsui  (MEX:8031N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mitsui's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=312.215/9.62
=32.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsui was 50.02. The lowest was 12.04. And the median was 18.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mitsui Cyclically Adjusted FCF per Share Related Terms


Mitsui Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mitsui's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui Cyclically Adjusted FCF per Share Chart

Mitsui Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 15.04 11.57 16.88 7.29

Mitsui Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.52 13.29 8.79 7.29 9.62

MEX:8031N vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Mitsui's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Mitsui's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mitsui's Cyclically Adjusted Price-to-FCF falls into.


MEX:8031N
79GF Score
Mitsui & Co Ltd MEX:8031N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.972/113.6000*113.6000
=-1.972

Current CPI (Jun. 2026) = 113.6000.

Mitsui Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.472 98.000 -0.547
201612 5.641 98.400 6.512
201703 6.233 98.100 7.218
201706 7.552 98.500 8.710
201709 -4.179 98.800 -4.805
201712 9.904 99.400 11.319
201803 5.129 99.200 5.874
201806 3.429 99.200 3.927
201809 -2.218 99.900 -2.522
201812 5.423 99.700 6.179
201903 -1.275 99.700 -1.453
201906 3.374 99.800 3.841
201909 7.165 100.100 8.131
201912 -1.337 100.500 -1.511
202003 4.031 100.300 4.566
202006 5.187 99.900 5.898
202009 10.631 99.900 12.089
202012 4.148 99.300 4.745
202103 12.974 99.900 14.753
202106 7.263 99.500 8.292
202109 4.747 100.100 5.387
202112 0.088 100.100 0.100
202203 21.077 101.100 23.683
202206 10.672 101.800 11.909
202209 -1.125 103.100 -1.240
202212 10.340 104.100 11.284
202303 19.007 104.400 20.682
202306 12.117 105.200 13.085
202309 0.830 106.200 0.888
202312 5.259 106.800 5.594
202403 4.078 107.200 4.321
202406 7.345 108.200 7.712
202409 11.184 108.900 11.667
202412 4.114 110.700 4.222
202503 7.060 111.100 7.219
202506 8.192 111.700 8.331
202509 3.128 112.000 3.173
202512 -31.168 113.000 -31.333
202603 14.545 112.700 14.661
202606 -1.972 113.600 -1.972

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN9.62 mean?
Mitsui (MEX:8031N) has a Cyclically Adjusted FCF per Share of MXN9.62 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mitsui and its competitors.
Is Mitsui's Cyclically Adjusted FCF per Share too high?
Mitsui's current Cyclically Adjusted FCF per Share is MXN9.62. Overall, Mitsui has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Mitsui's Cyclically Adjusted FCF per Share compare to MMM and HON?
Mitsui's Cyclically Adjusted FCF per Share of MXN9.62 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mitsui and its competitors. Mitsui's current Cyclically Adjusted FCF per Share is MXN9.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui stock overvalued right now?
Mitsui (MEX:8031N) has a current Cyclically Adjusted FCF per Share of MXN9.62. The stock's GF Value™ is MXN232.71, compared to a current price of MXN312.22 — trading 34.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN9.62. Mitsui's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mitsui (MEX:8031N), the current Cyclically Adjusted FCF per Share is MXN9.62 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui (MEX:8031N) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui stock appears to be overvalued. The current stock price of MXN312.22 is trading 34.2% above its estimated GF Value™ of MXN232.71.

Key valuation signals for MEX:8031N:

  • Cyclically Adjusted FCF per Share: MXN9.62
  • GF Value™: MXN232.71 vs. price of MXN312.22 (34.2% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the MEX:8031N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui Business Description

Address 2-1, Otemachi 1-chome, Chiyoda-ku, Tokyo, JPN, 100-8631
Mitsui is a general trading house, or sogo shosha, a type of conglomerate unique to Japan. Its core role is that of a trading intermediary in a variety of industrial sectors, including resources businesses like energy and metals as well as nonresources businesses, both industrial ones like machinery and nonindustrial ones like food, healthcare, and retail. In addition to acting as a trading intermediary (including midstream processing functions to convert inputs into final products), Mitsui participates in upstream production businesses and downstream distribution businesses. Among Japan's large trading houses, Mitsui has the highest exposure to resources businesses.
79GF Score

Get the complete analysis for MEX:8031N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN312.22
Price
MXN232.71
GF Value