Black Hills (MEX:BKH) Cyclically Adjusted FCF per Share: MXN-38.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:BKH Black Hills Corp MEX:BKH
75 GF Score
Price MXN1,089.00
GF Value MXN862.91
! 10 Warning Signs
View Full Analysis

What is Black Hills Cyclically Adjusted FCF per Share?

Black Hills MEX:BKH 75 Cyclically Adjusted FCF per Share is MXN-38.13 as of Mar. 2026. GuruFocus rates MEX:BKH with a GF Score™ of 75/100 and a GF Value™ of MXN862.91. The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Black Hills's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-21.754. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-38.13 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Black Hills was 71.50% per year. The lowest was -400.00% per year. And the median was -3.30% per year.

As of today (2026-07-18), Black Hills's current stock price is MXN1089.00. Black Hills's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-38.13. Black Hills's Cyclically Adjusted Price-to-FCF of today is .


Black Hills  (MEX:BKH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Black Hills Cyclically Adjusted FCF per Share Related Terms


Black Hills Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Black Hills's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Black Hills Cyclically Adjusted FCF per Share Chart

Black Hills Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -26.80 -33.57

Black Hills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -26.22 -30.28 -28.29 -33.57 -38.13

MEX:BKH vs NJR, OGS, SWX: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, Black Hills's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Black Hills Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Black Hills's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Black Hills's Cyclically Adjusted Price-to-FCF falls into.


MEX:BKH
75GF Score
Black Hills Corp MEX:BKH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Black Hills Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Black Hills's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-21.754/330.2130*330.2130
=-21.754

Current CPI (Mar. 2026) = 330.2130.

Black Hills Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -22.878 241.018 -31.345
201609 -39.060 241.428 -53.424
201612 -3.629 241.432 -4.963
201703 27.545 243.801 37.308
201706 9.209 244.955 12.414
201709 -9.162 246.819 -12.258
201712 7.775 246.524 10.414
201803 33.535 249.554 44.374
201806 19.480 251.989 25.527
201809 -18.208 252.439 -23.818
201812 -23.293 251.233 -30.616
201903 10.260 254.202 13.328
201906 -18.914 256.143 -24.383
201909 -57.689 256.759 -74.193
201912 -32.652 256.974 -41.958
202003 7.614 258.115 9.741
202006 -21.894 257.797 -28.044
202009 -27.240 260.280 -34.559
202012 -34.600 260.474 -43.864
202103 -173.590 264.877 -216.409
202106 -11.789 271.696 -14.328
202109 -23.649 274.310 -28.469
202112 -31.859 278.802 -37.734
202203 39.176 287.504 44.996
202206 6.476 296.311 7.217
202209 -37.175 296.808 -41.359
202212 -14.178 296.797 -15.774
202303 57.156 301.836 62.530
202306 34.391 305.109 37.221
202309 -2.378 307.789 -2.551
202312 13.569 306.746 14.607
202403 13.899 312.332 14.695
202406 17.099 314.175 17.972
202409 -23.985 315.301 -25.119
202412 -17.598 315.605 -18.413
202503 21.341 319.799 22.036
202506 -7.880 322.561 -8.067
202509 -22.521 324.800 -22.896
202512 -24.174 324.054 -24.633
202603 -21.754 330.213 -21.754

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-38.13 mean?
Black Hills (MEX:BKH) has a Cyclically Adjusted FCF per Share of MXN-38.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Black Hills and its competitors.
Is Black Hills' Cyclically Adjusted FCF per Share too high?
Black Hills' current Cyclically Adjusted FCF per Share is MXN-38.13. Overall, Black Hills has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Black Hills' Cyclically Adjusted FCF per Share compare to NJR and OGS?
Black Hills' Cyclically Adjusted FCF per Share of MXN-38.13 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Black Hills and its competitors. Black Hills's current Cyclically Adjusted FCF per Share is MXN-38.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Black Hills stock overvalued right now?
Black Hills (MEX:BKH) has a current Cyclically Adjusted FCF per Share of MXN-38.13. The stock's GF Value™ is MXN862.91, compared to a current price of MXN1,089.00 — trading 26.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-38.13. Black Hills' overall GF Score™ is 75/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Black Hills (MEX:BKH), the current Cyclically Adjusted FCF per Share is MXN-38.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Black Hills (MEX:BKH) Overvalued in 2026?

Based on GuruFocus' analysis, Black Hills stock appears to be overvalued. The current stock price of MXN1,089.00 is trading 26.2% above its estimated GF Value™ of MXN862.91.

Key valuation signals for MEX:BKH:

  • Cyclically Adjusted FCF per Share: MXN-38.13
  • GF Value™: MXN862.91 vs. price of MXN1,089.00 (26.2% above fair value)
  • GF Score™: 75/100 with 10 warning signs

No single metric tells the full story. See the MEX:BKH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Black Hills Business Description

Other Exchanges BKH:USABHI:Germany
Address 7001 Mount Rushmore Road, Rapid City, SD, USA, 57702
Black Hills Corp is a U.S.-based energy company that operates through its Electric Utilities and Gas Utilities segment. These segments operate in states in the Midwest and mountain regions in the U.S. The company's customers include residential, commercial, industrial, and municipal consumers. These customers are residential. Black Hills derives the majority of its revenue from its utility business group, specifically from gas utilities.
75GF Score

Get the complete analysis for MEX:BKH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,089.00
Price
MXN862.91
GF Value