BorgWarner (MEX:BWA) Cyclically Adjusted FCF per Share: MXN58.09 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:BWA BorgWarner Inc MEX:BWA
60 GF Score
Price MXN1,117.66
GF Value MXN586.22
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is BorgWarner Cyclically Adjusted FCF per Share?

BorgWarner MEX:BWA 60 Cyclically Adjusted FCF per Share is MXN58.09 as of Jun. 2026. GuruFocus rates MEX:BWA with a GF Score™ of 60/100 and a GF Value™ of MXN586.22 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

BorgWarner's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN41.445. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN58.09 for the trailing ten years ended in Jun. 2026.

During the past 12 months, BorgWarner's average Cyclically Adjusted FCF Growth Rate was 14.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of BorgWarner was 188.40% per year. The lowest was 3.40% per year. And the median was 12.70% per year.

As of today (2026-08-16), BorgWarner's current stock price is MXN1117.66. BorgWarner's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN58.09. BorgWarner's Cyclically Adjusted Price-to-FCF of today is 19.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of BorgWarner was 35.06. The lowest was 8.09. And the median was 15.94.


BorgWarner  (MEX:BWA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

BorgWarner's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1117.66/58.09
=19.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of BorgWarner was 35.06. The lowest was 8.09. And the median was 15.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


BorgWarner Cyclically Adjusted FCF per Share Related Terms


BorgWarner Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for BorgWarner's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BorgWarner Cyclically Adjusted FCF per Share Chart

BorgWarner Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 48.61 43.75 45.55 66.25 63.07

BorgWarner Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 66.43 55.73 63.07 68.13 58.09

MEX:BWA vs MOD, APTV, AUR: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, BorgWarner's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BorgWarner Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, BorgWarner's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where BorgWarner's Cyclically Adjusted Price-to-FCF falls into.


MEX:BWA
60GF Score
BorgWarner Inc MEX:BWA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BorgWarner Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BorgWarner's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=41.445/333.9520*333.9520
=41.445

Current CPI (Jun. 2026) = 333.9520.

BorgWarner Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 10.022 241.428 13.863
201612 28.763 241.432 39.785
201703 -6.263 243.801 -8.579
201706 18.428 244.955 25.123
201709 7.672 246.819 10.380
201712 35.863 246.524 48.582
201803 -10.773 249.554 -14.416
201806 15.072 251.989 19.974
201809 11.293 252.439 14.940
201812 39.345 251.233 52.299
201903 -7.212 254.202 -9.475
201906 27.866 256.143 36.331
201909 24.402 256.759 31.738
201912 4.469 256.974 5.808
202003 16.602 258.115 21.480
202006 1.120 257.797 1.451
202009 39.642 260.280 50.863
202012 16.443 260.474 21.081
202103 12.433 264.877 15.675
202106 11.050 271.696 13.582
202109 -0.857 274.310 -1.043
202112 36.397 278.802 43.597
202203 -5.082 287.504 -5.903
202206 5.241 296.311 5.907
202209 10.587 296.808 11.912
202212 35.968 296.797 40.471
202303 -13.842 301.836 -15.315
202306 2.194 305.109 2.401
202309 2.665 307.789 2.892
202312 49.296 306.746 53.668
202403 -22.390 312.332 -23.940
202406 23.948 314.175 25.456
202409 17.629 315.301 18.672
202412 51.377 315.605 54.364
202503 -3.471 319.799 -3.625
202506 43.319 322.561 44.849
202509 21.776 324.800 22.390
202512 41.122 324.054 42.378
202603 0.779 330.213 0.788
202606 41.445 333.952 41.445

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN58.09 mean?
BorgWarner (MEX:BWA) has a Cyclically Adjusted FCF per Share of MXN58.09 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BorgWarner and its competitors.
Is BorgWarner's Cyclically Adjusted FCF per Share too high?
BorgWarner's current Cyclically Adjusted FCF per Share is MXN58.09. Overall, BorgWarner has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BorgWarner's Cyclically Adjusted FCF per Share compare to MOD and APTV?
BorgWarner's Cyclically Adjusted FCF per Share of MXN58.09 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on BorgWarner and its competitors. BorgWarner's current Cyclically Adjusted FCF per Share is MXN58.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BorgWarner stock overvalued right now?
Based on GuruFocus' analysis, BorgWarner (MEX:BWA) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN586.22, compared to a current price of MXN1,117.66 — trading 90.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN58.09. BorgWarner's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For BorgWarner (MEX:BWA), the current Cyclically Adjusted FCF per Share is MXN58.09 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BorgWarner (MEX:BWA) Overvalued in 2026?

Based on GuruFocus' analysis, BorgWarner stock appears to be overvalued. The current stock price of MXN1,117.66 is trading 90.7% above its estimated GF Value™ of MXN586.22. GuruFocus considers BorgWarner to be Significantly Overvalued.

Key valuation signals for MEX:BWA:

  • Cyclically Adjusted FCF per Share: MXN58.09
  • GF Value™: MXN586.22 vs. price of MXN1,117.66 (90.7% above fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the MEX:BWA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BorgWarner Business Description

Address 3850 Hamlin Road, Auburn Hills, MI, USA, 48326
BorgWarner is a tier one supplier of turbo and thermal management technologies, drivetrain systems, powerdrive systems, and battery and charging systems mostly to automotive original equipment manufacturers. Its products aim to move a vehicle with as few electrons as possible, resulting in cleaner, cost-optimized, and more-efficient vehicles. Foundational products, the combustion vehicle business, contributes more than 80% to group revenue while BorgWarner transitions to becoming an electric vehicle-centric parts supplier (e-business). In 2024, 23% of the company's revenue was sourced from Volkswagen and Ford. Revenue is well diversified geographically, with approximately a third each generated in North America, Europe, and Asia.
60GF Score

Get the complete analysis for MEX:BWA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,117.66
Price
MXN586.22
GF Value