Castellum AB (MEX:CASTN) Cyclically Adjusted FCF per Share: MXN19.79 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CASTN Castellum AB MEX:CASTN
67 GF Score
Price MXN247.91
GF Value MXN212.02
! 5 Warning Signs
View Full Analysis

What is Castellum AB Cyclically Adjusted FCF per Share?

Castellum AB MEX:CASTN 67 Cyclically Adjusted FCF per Share is MXN19.79 as of Jun. 2026. GuruFocus rates MEX:CASTN with a GF Score™ of 67/100 and a GF Value™ of MXN212.02. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Castellum AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN2.810. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN19.79 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Castellum AB's average Cyclically Adjusted FCF Growth Rate was -2.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Castellum AB was 19.10% per year. The lowest was 2.50% per year. And the median was 14.65% per year.

As of today (2026-08-11), Castellum AB's current stock price is MXN247.91. Castellum AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN19.79. Castellum AB's Cyclically Adjusted Price-to-FCF of today is 12.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.29. The lowest was 9.66. And the median was 22.97.


Castellum AB  (MEX:CASTN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Castellum AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=247.91/19.79
=12.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.29. The lowest was 9.66. And the median was 22.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Castellum AB Cyclically Adjusted FCF per Share Related Terms


Castellum AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Castellum AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Castellum AB Cyclically Adjusted FCF per Share Chart

Castellum AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 17.25 17.87 21.53 24.21

Castellum AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.66 24.09 24.21 23.50 19.79

Castellum AB Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Castellum AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castellum AB Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Castellum AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Castellum AB's Cyclically Adjusted Price-to-FCF falls into.


MEX:CASTN
67GF Score
Castellum AB MEX:CASTN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Castellum AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Castellum AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.81/134.6100*134.6100
=2.810

Current CPI (Jun. 2026) = 134.6100.

Castellum AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.739 101.138 3.646
201612 4.104 102.022 5.415
201703 7.280 102.022 9.605
201706 -0.769 102.752 -1.007
201709 2.640 103.279 3.441
201712 6.210 103.793 8.054
201803 2.129 103.962 2.757
201806 5.046 104.875 6.477
201809 6.003 105.679 7.646
201812 3.363 105.912 4.274
201903 4.583 105.886 5.826
201906 3.415 106.742 4.307
201909 6.940 107.214 8.713
201912 7.181 107.766 8.970
202003 5.435 106.563 6.865
202006 6.062 107.498 7.591
202009 7.322 107.635 9.157
202012 3.267 108.296 4.061
202103 6.332 108.360 7.866
202106 3.926 108.928 4.852
202109 8.094 110.338 9.874
202112 0.523 112.486 0.626
202203 5.885 114.825 6.899
202206 6.723 118.384 7.644
202209 2.608 122.296 2.871
202212 6.507 126.365 6.932
202303 4.665 127.042 4.943
202306 3.851 129.407 4.006
202309 0.338 130.224 0.349
202312 8.496 131.912 8.670
202403 2.142 132.205 2.181
202406 4.125 132.716 4.184
202409 3.850 132.304 3.917
202412 5.637 132.987 5.706
202503 3.961 132.825 4.014
202506 2.800 133.699 2.819
202509 4.797 133.480 4.838
202512 4.130 133.390 4.168
202603 4.572 133.560 4.608
202606 2.810 134.610 2.810

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN19.79 mean?
Castellum AB (MEX:CASTN) has a Cyclically Adjusted FCF per Share of MXN19.79 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Castellum AB and its competitors.
Is Castellum AB's Cyclically Adjusted FCF per Share too high?
Castellum AB's current Cyclically Adjusted FCF per Share is MXN19.79. Overall, Castellum AB has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Castellum AB's Cyclically Adjusted FCF per Share compare to competitors?
Castellum AB's Cyclically Adjusted FCF per Share of MXN19.79 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Castellum AB and its competitors. Castellum AB's current Cyclically Adjusted FCF per Share is MXN19.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Castellum AB stock overvalued right now?
Castellum AB (MEX:CASTN) has a current Cyclically Adjusted FCF per Share of MXN19.79. The stock's GF Value™ is MXN212.02, compared to a current price of MXN247.91 — trading 16.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN19.79. Castellum AB's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Castellum AB (MEX:CASTN), the current Cyclically Adjusted FCF per Share is MXN19.79 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Castellum AB (MEX:CASTN) Overvalued in 2026?

Based on GuruFocus' analysis, Castellum AB stock appears to be overvalued. The current stock price of MXN247.91 is trading 16.9% above its estimated GF Value™ of MXN212.02.

Key valuation signals for MEX:CASTN:

  • Cyclically Adjusted FCF per Share: MXN19.79
  • GF Value™: MXN212.02 vs. price of MXN247.91 (16.9% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the MEX:CASTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Castellum AB Business Description

Address Lilla Bommen 5 C, Box 2269, Gothenburg, SWE, 403 14
Castellum AB is a Swedish property company that owns, manages, and develops commercial properties in growth cities. The Company holds properties mainly in Sweden, with additional presence in Denmark and Finland. Its operating segments are organized by geographical areas: Stockholm; West (Greater Gothenburg, including Boras); Central (Orebro, Linkoping, Norrkoping, Jonkoping, and Vaxjo); Malardalen (Uppsala and Vasteras); Oresund (Malmo, Lund, Helsingborg, and Copenhagen); and Finland.
67GF Score

Get the complete analysis for MEX:CASTN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN247.91
Price
MXN212.02
GF Value