Crown Castle (MEX:CCI1) Cyclically Adjusted FCF per Share: MXN80.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CCI1 Crown Castle Inc MEX:CCI1
59 GF Score
Price MXN1,271.00
GF Value MXN1,676.27
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Crown Castle Cyclically Adjusted FCF per Share?

Crown Castle MEX:CCI1 59 Cyclically Adjusted FCF per Share is MXN80.89 as of Jun. 2026. GuruFocus rates MEX:CCI1 with a GF Score™ of 59/100 and a GF Value™ of MXN1,676.27 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Crown Castle's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN18.747. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN80.89 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Crown Castle's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Crown Castle was 56.90% per year. The lowest was 7.30% per year. And the median was 15.90% per year.

As of today (2026-09-15), Crown Castle's current stock price is MXN1271.00. Crown Castle's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN80.89. Crown Castle's Cyclically Adjusted Price-to-FCF of today is 15.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crown Castle was 83.00. The lowest was 16.87. And the median was 56.35.


Crown Castle  (MEX:CCI1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Crown Castle's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1271.00/80.886
=15.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crown Castle was 83.00. The lowest was 16.87. And the median was 56.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Crown Castle Cyclically Adjusted FCF per Share Related Terms


Crown Castle Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Crown Castle's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crown Castle Cyclically Adjusted FCF per Share Chart

Crown Castle Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.11 54.42 59.44 68.33 77.02

Crown Castle Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.11 77.09 78.70 80.19 80.89

MEX:CCI1 vs IRM, SBAC, WY: Cyclically Adjusted FCF per Share Comparison

For the REIT - Specialty subindustry, Crown Castle's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Castle Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Crown Castle's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crown Castle's Cyclically Adjusted Price-to-FCF falls into.


MEX:CCI1
59GF Score
Crown Castle Inc MEX:CCI1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crown Castle Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crown Castle's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18.747/333.9520*333.9520
=18.747

Current CPI (Jun. 2026) = 333.9520.

Crown Castle Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 10.213 241.428 14.127
201612 14.371 241.432 19.878
201703 10.309 243.801 14.121
201706 8.606 244.955 11.733
201709 8.090 246.819 10.946
201712 13.185 246.524 17.861
201803 3.746 249.554 5.013
201806 12.541 251.989 16.620
201809 8.132 252.439 10.758
201812 11.870 251.233 15.778
201903 1.474 254.202 1.936
201906 9.009 256.143 11.746
201909 5.931 256.759 7.714
201912 13.115 256.974 17.044
202003 9.903 258.115 12.813
202006 20.704 257.797 26.820
202009 13.071 260.280 16.771
202012 25.461 260.474 32.643
202103 13.258 264.877 16.715
202106 21.928 271.696 26.953
202109 18.520 274.310 22.547
202112 20.937 278.802 25.079
202203 13.088 287.504 15.202
202206 21.703 296.311 24.460
202209 17.312 296.808 19.479
202212 19.031 296.797 21.413
202303 11.392 301.836 12.604
202306 29.594 305.109 32.392
202309 5.846 307.789 6.343
202312 22.047 306.746 24.002
202403 21.563 312.332 23.056
202406 29.213 314.175 31.052
202409 33.656 315.301 35.647
202412 43.317 315.605 45.835
202503 28.134 319.799 29.379
202506 34.172 322.561 35.379
202509 25.761 324.800 26.487
202512 32.409 324.054 33.399
202603 18.163 330.213 18.369
202606 18.747 333.952 18.747

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN80.89 mean?
Crown Castle (MEX:CCI1) has a Cyclically Adjusted FCF per Share of MXN80.89 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crown Castle and its competitors.
Is Crown Castle's Cyclically Adjusted FCF per Share too high?
Crown Castle's current Cyclically Adjusted FCF per Share is MXN80.89. Overall, Crown Castle has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Crown Castle's Cyclically Adjusted FCF per Share compare to IRM and SBAC?
Crown Castle's Cyclically Adjusted FCF per Share of MXN80.89 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crown Castle and its competitors. Crown Castle's current Cyclically Adjusted FCF per Share is MXN80.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crown Castle stock overvalued right now?
Based on GuruFocus' analysis, Crown Castle (MEX:CCI1) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN1,676.27, compared to a current price of MXN1,271.00 — trading 24.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN80.89. Crown Castle's overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Crown Castle (MEX:CCI1), the current Cyclically Adjusted FCF per Share is MXN80.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crown Castle (MEX:CCI1) Overvalued in 2026?

Based on GuruFocus' analysis, Crown Castle stock appears to be undervalued. The current stock price of MXN1,271.00 is trading 24.2% below its estimated GF Value™ of MXN1,676.27. GuruFocus considers Crown Castle to be Modestly Undervalued.

Key valuation signals for MEX:CCI1:

  • Cyclically Adjusted FCF per Share: MXN80.89
  • GF Value™: MXN1,676.27 vs. price of MXN1,271.00 (24.2% below fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the MEX:CCI1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crown Castle Business Description

Industry Real EstateREITs
Address 8020 Katy Freeway, Houston, TX, USA, 77024-1908
Crown Castle owns or manages roughly 40,000 wireless towers in the United States. It leases space on its towers to wireless service providers, which install equipment to support their wireless networks. The company has a very concentrated customer base, with about 90% of its revenue from the Big Three US mobile carriers: Verizon, T-Mobile, and AT&T. Crown Castle has plans to divest its fiber business, which is expected to be finalized in the first half of 2026. After that, it will be a stand-alone tower operator. Crown Castle operates as a real estate investment trust.
59GF Score

Get the complete analysis for MEX:CCI1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,271.00
Price
MXN1,676.27
GF Value