Crown Holdings (MEX:CCK) Cyclically Adjusted FCF per Share: MXN55.18 (As of Mar. 2026)


MEX:CCK Crown Holdings Inc MEX:CCK
70 GF Score
Price MXN1,989.94
GF Value MXN1,852.06
! 5 Warning Signs
View Full Analysis

What is Crown Holdings Cyclically Adjusted FCF per Share?

Crown Holdings MEX:CCK 70 Cyclically Adjusted FCF per Share is MXN55.18 as of Mar. 2026. GuruFocus rates MEX:CCK with a GF Score™ of 70/100 and a GF Value™ of MXN1,852.06. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Crown Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-22.601. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN55.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Crown Holdings's average Cyclically Adjusted FCF Growth Rate was 20.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Crown Holdings was 127.50% per year. The lowest was -21.20% per year. And the median was 7.75% per year.

As of today (2026-07-09), Crown Holdings's current stock price is MXN1989.94. Crown Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN55.18. Crown Holdings's Cyclically Adjusted Price-to-FCF of today is 36.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crown Holdings was 65.49. The lowest was 18.25. And the median was 42.18.


Crown Holdings  (MEX:CCK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Crown Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1989.94/55.18
=36.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crown Holdings was 65.49. The lowest was 18.25. And the median was 42.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Crown Holdings Cyclically Adjusted FCF per Share Related Terms


Crown Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Crown Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crown Holdings Cyclically Adjusted FCF per Share Chart

Crown Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.51 31.40 28.56 29.85 29.21

Crown Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.43 29.93 34.25 29.21 55.18

MEX:CCK vs AVY, BALL, REYN: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Crown Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Holdings Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Crown Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crown Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:CCK
70GF Score
Crown Holdings Inc MEX:CCK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crown Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crown Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-22.601/330.2130*330.2130
=-22.601

Current CPI (Mar. 2026) = 330.2130.

Crown Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 50.316 241.018 68.937
201609 29.384 241.428 40.190
201612 -109.611 241.432 -149.918
201703 -92.655 243.801 -125.495
201706 1.199 244.955 1.616
201709 16.609 246.819 22.221
201712 -28.990 246.524 -38.831
201803 -114.464 249.554 -151.460
201806 22.175 251.989 29.059
201809 21.669 252.439 28.345
201812 94.574 251.233 124.305
201903 -106.949 254.202 -138.929
201906 51.300 256.143 66.135
201909 49.721 256.759 63.945
201912 107.755 256.974 138.466
202003 -124.535 258.115 -159.321
202006 48.231 257.797 61.779
202009 67.884 260.280 86.123
202012 111.020 260.474 140.744
202103 -78.970 264.877 -98.449
202106 53.992 271.696 65.621
202109 -17.597 274.310 -21.183
202112 58.043 278.802 68.746
202203 -66.904 287.504 -76.843
202206 50.295 296.311 56.049
202209 -60.077 296.808 -66.839
202212 71.450 296.797 79.494
202303 -70.533 301.836 -77.164
202306 44.006 305.109 47.627
202309 55.153 307.789 59.171
202312 62.741 306.746 67.541
202403 -27.152 312.332 -28.706
202406 55.205 314.175 58.023
202409 78.893 315.301 82.624
202412 25.670 315.605 26.858
202503 -3.322 319.799 -3.430
202506 63.902 322.561 65.418
202509 77.372 324.800 78.661
202512 40.149 324.054 40.912
202603 -22.601 330.213 -22.601

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN55.18 mean?
Crown Holdings (MEX:CCK) has a Cyclically Adjusted FCF per Share of MXN55.18 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crown Holdings and its competitors.
Is Crown Holdings' Cyclically Adjusted FCF per Share too high?
Crown Holdings' current Cyclically Adjusted FCF per Share is MXN55.18. Overall, Crown Holdings has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Crown Holdings' Cyclically Adjusted FCF per Share compare to AVY and BALL?
Crown Holdings' Cyclically Adjusted FCF per Share of MXN55.18 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crown Holdings and its competitors. Crown Holdings's current Cyclically Adjusted FCF per Share is MXN55.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crown Holdings stock overvalued right now?
Crown Holdings (MEX:CCK) has a current Cyclically Adjusted FCF per Share of MXN55.18. The stock's GF Value™ is MXN1,852.06, compared to a current price of MXN1,989.94 — trading 7.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN55.18. Crown Holdings' overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Crown Holdings (MEX:CCK), the current Cyclically Adjusted FCF per Share is MXN55.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crown Holdings (MEX:CCK) Overvalued in 2026?

Based on GuruFocus' analysis, Crown Holdings stock appears to be overvalued. The current stock price of MXN1,989.94 is trading 7.4% above its estimated GF Value™ of MXN1,852.06.

Key valuation signals for MEX:CCK:

  • Cyclically Adjusted FCF per Share: MXN55.18
  • GF Value™: MXN1,852.06 vs. price of MXN1,989.94 (7.4% above fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the MEX:CCK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crown Holdings Business Description

Other Exchanges CCK:USA0I4X:UKCWN:Germany
Address 14025 Riveredge Drive, Suite 300, Tampa, FL, USA, 33637-2015
Crown Holdings Inc is a producer of metal packaging. The company manufactures beverage cans, metal food cans, and closures, as well as aerosol cans. With the purchase of Signode, the company also has a presence in a wide variety of protective transport packaging. Although it's headquartered in the United States, the vast majority of Crown's sales come from its operations in Europe, South America, and Southeast Asia.
70GF Score

Get the complete analysis for MEX:CCK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,989.94
Price
MXN1,852.06
GF Value