GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Fibra Danhos (MEX:DANHOS13) » Definitions » Cyclically Adjusted FCF per Share

Fibra Danhos (MEX:DANHOS13) Cyclically Adjusted FCF per Share : MXN3.00 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Fibra Danhos Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fibra Danhos's adjusted free cash flow per share for the three months ended in Mar. 2024 was MXN0.749. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN3.00 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-23), Fibra Danhos's current stock price is MXN20.07. Fibra Danhos's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was MXN3.00. Fibra Danhos's Cyclically Adjusted Price-to-FCF of today is 6.69.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Fibra Danhos was 7.42. The lowest was 6.71. And the median was 7.00.


Fibra Danhos Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Fibra Danhos's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fibra Danhos Cyclically Adjusted FCF per Share Chart

Fibra Danhos Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 2.96

Fibra Danhos Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 2.81 2.96 3.00

Competitive Comparison of Fibra Danhos's Cyclically Adjusted FCF per Share

For the REIT - Diversified subindustry, Fibra Danhos's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fibra Danhos's Cyclically Adjusted Price-to-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Fibra Danhos's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fibra Danhos's Cyclically Adjusted Price-to-FCF falls into.



Fibra Danhos Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fibra Danhos's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.749/152.9470*152.9470
=0.749

Current CPI (Mar. 2024) = 152.9470.

Fibra Danhos Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.000 96.609 0.000
201409 0.000 97.652 0.000
201412 0.000 99.469 0.000
201503 0.000 99.973 0.000
201506 0.000 99.382 0.000
201509 0.000 100.112 0.000
201512 0.000 101.588 0.000
201603 0.000 102.573 0.000
201606 0.000 101.905 0.000
201609 0.000 103.084 0.000
201612 0.000 105.002 0.000
201703 0.417 108.063 0.590
201706 0.348 108.339 0.491
201709 0.000 109.628 0.000
201712 0.000 112.114 0.000
201803 0.548 113.505 0.738
201806 0.603 113.373 0.813
201809 0.545 115.130 0.724
201812 0.955 117.530 1.243
201903 0.630 118.050 0.816
201906 0.765 117.848 0.993
201909 0.807 118.581 1.041
201912 0.672 120.854 0.850
202003 0.692 121.885 0.868
202006 0.312 121.777 0.392
202009 0.483 123.341 0.599
202012 0.496 124.661 0.609
202103 0.349 127.574 0.418
202106 0.662 128.936 0.785
202109 0.585 130.742 0.684
202112 0.755 133.830 0.863
202203 0.558 137.082 0.623
202206 0.744 139.233 0.817
202209 0.689 142.116 0.742
202212 0.824 144.291 0.873
202303 0.624 146.472 0.652
202306 0.318 146.272 0.333
202309 0.534 148.446 0.550
202312 1.362 151.017 1.379
202403 0.749 152.947 0.749

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Fibra Danhos  (MEX:DANHOS13) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fibra Danhos's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.07/3
=6.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Fibra Danhos was 7.42. The lowest was 6.71. And the median was 7.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fibra Danhos Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Fibra Danhos's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Fibra Danhos (MEX:DANHOS13) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Fibra Danhos (MEX:DANHOS13) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
Monte Pelvoux 220, 7 Lomas de Chapultepec, Miguel Hidalgo Delegation, Mexico City, MEX, MEX, 11000
Fibra Danhos is a real estate trust that develops, owns, leases, and operates commercial real estate assets in the metropolitan areas of Mexico. The trust's portfolio consists of commercial properties, offices, mixed-use properties, and development projects. The commercial properties, which account for the largest areas of the company's portfolio, consist of shopping centres located close to public and private transportation. The office buildings are primarily located in Mexico City with large corporate tenants. The mixed-used properties include buildings with integrated commercial, office, and hotel functions.

Fibra Danhos (MEX:DANHOS13) Headlines

No Headlines