D.R. Horton (MEX:DHI) Cyclically Adjusted FCF per Share: MXN78.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:DHI D.R. Horton Inc MEX:DHI
82 GF Score
Price MXN2,756.00
GF Value MXN2,826.74
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is D.R. Horton Cyclically Adjusted FCF per Share?

D.R. Horton MEX:DHI 82 Cyclically Adjusted FCF per Share is MXN78.85 as of Jun. 2026. GuruFocus rates MEX:DHI with a GF Score™ of 82/100 and a GF Value™ of MXN2,826.74 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

D.R. Horton's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN24.496. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN78.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, D.R. Horton's average Cyclically Adjusted FCF Growth Rate was 28.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 88.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 83.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of D.R. Horton was 105.80% per year. The lowest was -45.70% per year. And the median was -4.30% per year.

As of today (2026-07-29), D.R. Horton's current stock price is MXN2756.00. D.R. Horton's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN78.85. D.R. Horton's Cyclically Adjusted Price-to-FCF of today is 34.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of D.R. Horton was 1303.50. The lowest was 18.50. And the median was 69.29.


D.R. Horton  (MEX:DHI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

D.R. Horton's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2756.00/78.85
=34.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of D.R. Horton was 1303.50. The lowest was 18.50. And the median was 69.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


D.R. Horton Cyclically Adjusted FCF per Share Related Terms


D.R. Horton Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for D.R. Horton's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

D.R. Horton Cyclically Adjusted FCF per Share Chart

D.R. Horton Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.99 14.88 41.03 65.13 79.88

D.R. Horton Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 66.63 79.88 82.29 93.15 78.85

MEX:DHI vs PHM, LEN, NVR: Cyclically Adjusted FCF per Share Comparison

For the Residential Construction subindustry, D.R. Horton's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D.R. Horton Cyclically Adjusted Price-to-FCF vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, D.R. Horton's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where D.R. Horton's Cyclically Adjusted Price-to-FCF falls into.


MEX:DHI
82GF Score
D.R. Horton Inc MEX:DHI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

D.R. Horton Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, D.R. Horton's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=24.496/333.9520*333.9520
=24.496

Current CPI (Jun. 2026) = 333.9520.

D.R. Horton Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 26.779 241.428 37.042
201612 -2.753 241.432 -3.808
201703 -7.096 243.801 -9.720
201706 -4.574 244.955 -6.236
201709 27.315 246.819 36.958
201712 -5.132 246.524 -6.952
201803 -1.798 249.554 -2.406
201806 20.029 251.989 26.544
201809 7.545 252.439 9.981
201812 -20.906 251.233 -27.789
201903 -7.966 254.202 -10.465
201906 24.407 256.143 31.821
201909 39.426 256.759 51.279
201912 -9.849 256.974 -12.799
202003 -22.852 258.115 -29.566
202006 58.016 257.797 75.154
202009 45.802 260.280 58.766
202012 -19.064 260.474 -24.442
202103 -0.262 264.877 -0.330
202106 5.737 271.696 7.052
202109 29.624 274.310 36.065
202112 -11.678 278.802 -13.988
202203 -39.235 287.504 -45.574
202206 13.463 296.311 15.173
202209 62.375 296.808 70.181
202212 43.926 296.797 49.425
202303 32.026 301.836 35.434
202306 37.984 305.109 41.575
202309 102.875 307.789 111.620
202312 -10.163 306.746 -11.064
202403 -16.950 312.332 -18.123
202406 35.314 314.175 37.537
202409 116.049 315.301 122.914
202412 40.860 315.605 43.235
202503 -30.655 319.799 -32.012
202506 42.772 322.561 44.282
202509 149.814 324.800 154.035
202512 50.745 324.054 52.295
202603 -28.060 330.213 -28.378
202606 24.496 333.952 24.496

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN78.85 mean?
D.R. Horton (MEX:DHI) has a Cyclically Adjusted FCF per Share of MXN78.85 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on D.R. Horton and its competitors.
Is D.R. Horton's Cyclically Adjusted FCF per Share too high?
D.R. Horton's current Cyclically Adjusted FCF per Share is MXN78.85. Overall, D.R. Horton has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does D.R. Horton's Cyclically Adjusted FCF per Share compare to PHM and LEN?
D.R. Horton's Cyclically Adjusted FCF per Share of MXN78.85 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted FCF per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on D.R. Horton and its competitors. D.R. Horton's current Cyclically Adjusted FCF per Share is MXN78.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is D.R. Horton stock overvalued right now?
Based on GuruFocus' analysis, D.R. Horton (MEX:DHI) is currently considered Fairly Valued. The stock's GF Value™ is MXN2,826.74, compared to a current price of MXN2,756.00 — trading 2.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN78.85. D.R. Horton's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For D.R. Horton (MEX:DHI), the current Cyclically Adjusted FCF per Share is MXN78.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is D.R. Horton (MEX:DHI) Overvalued in 2026?

Based on GuruFocus' analysis, D.R. Horton stock appears to be undervalued. The current stock price of MXN2,756.00 is trading 2.5% below its estimated GF Value™ of MXN2,826.74. GuruFocus considers D.R. Horton to be Fairly Valued.

Key valuation signals for MEX:DHI:

  • Cyclically Adjusted FCF per Share: MXN78.85
  • GF Value™: MXN2,826.74 vs. price of MXN2,756.00 (2.5% below fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the MEX:DHI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


D.R. Horton Business Description

Address 1341 Horton Circle, Arlington, TX, USA, 76011
D.R. Horton is the largest homebuilder in the United States with operations in 126 markets across 36 states. D.R. Horton mainly builds single-family homes (over 90% of home sales revenue) and offers products to entry-level, move-up, luxury buyers, and active adults. The company offers homebuyers mortgage financing and title agency services through its financial services segment. The firm has majority ownership of Forestar Group, a publicly traded residential lot development company. D.R. Horton's headquarters are in Arlington, Texas.
82GF Score

Get the complete analysis for MEX:DHI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,756.00
Price
MXN2,826.74
GF Value