Darden Restaurants (MEX:DRI) Cyclically Adjusted FCF per Share: MXN129.50 (As of May. 2026)


MEX:DRI Darden Restaurants Inc MEX:DRI
87 GF Score
Price MXN3,470.00
GF Value MXN3,414.96
! 5 Warning Signs
View Full Analysis

What is Darden Restaurants Cyclically Adjusted FCF per Share?

Darden Restaurants MEX:DRI 87 Cyclically Adjusted FCF per Share is MXN129.50 as of May. 2026. GuruFocus rates MEX:DRI with a GF Score™ of 87/100 and a GF Value™ of MXN3,414.96. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Darden Restaurants's adjusted free cash flow per share for the three months ended in May. 2026 was MXN56.056. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN129.50 for the trailing ten years ended in May. 2026.

During the past 12 months, Darden Restaurants's average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Darden Restaurants was 23.40% per year. The lowest was 2.90% per year. And the median was 11.80% per year.

As of today (2026-06-27), Darden Restaurants's current stock price is MXN3470.00. Darden Restaurants's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was MXN129.50. Darden Restaurants's Cyclically Adjusted Price-to-FCF of today is 26.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Darden Restaurants was 43.31. The lowest was 11.21. And the median was 30.08.


Darden Restaurants  (MEX:DRI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Darden Restaurants's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3470.00/129.50
=26.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Darden Restaurants was 43.31. The lowest was 11.21. And the median was 30.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Darden Restaurants Cyclically Adjusted FCF per Share Related Terms


Darden Restaurants Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Darden Restaurants's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Darden Restaurants Cyclically Adjusted FCF per Share Chart

Darden Restaurants Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 129.50

Darden Restaurants Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 129.50

MEX:DRI vs YUMC, TXRH, DPZ: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Darden Restaurants's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Darden Restaurants Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Darden Restaurants's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Darden Restaurants's Cyclically Adjusted Price-to-FCF falls into.


MEX:DRI
87GF Score
Darden Restaurants Inc MEX:DRI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Darden Restaurants Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Darden Restaurants's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=56.056/335.1230*335.1230
=56.056

Current CPI (May. 2026) = 335.1230.

Darden Restaurants Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 14.758 240.849 20.535
201611 5.896 241.353 8.187
201702 50.748 243.603 69.814
201705 18.419 244.733 25.222
201708 11.011 245.519 15.030
201711 3.148 246.669 4.277
201802 48.892 248.991 65.805
201805 24.869 251.588 33.126
201808 14.448 252.146 19.203
201811 14.554 252.038 19.352
201902 55.545 252.776 73.640
201905 36.863 256.092 48.239
201908 21.034 256.558 27.475
201911 7.141 257.208 9.304
202002 56.668 258.678 73.415
202005 -53.724 256.394 -70.221
202008 27.246 259.918 35.129
202011 23.107 260.229 29.757
202102 38.746 263.014 49.369
202105 54.909 269.195 68.357
202108 14.160 273.567 17.346
202111 33.454 277.948 40.336
202202 51.915 283.716 61.322
202205 36.166 292.296 41.465
202208 48.424 296.171 54.793
202211 6.780 297.711 7.632
202302 54.181 300.840 60.355
202305 36.036 304.127 39.709
202308 15.636 307.026 17.067
202311 24.683 307.051 26.940
202402 59.802 310.326 64.581
202405 39.148 314.069 41.772
202408 20.139 314.796 21.439
202411 36.661 315.493 38.942
202502 72.552 319.082 76.199
202505 45.244 321.465 47.166
202508 26.126 323.976 27.025
202511 17.582 324.122 18.179
202602 66.563 326.785 68.261
202605 56.056 335.123 56.056

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN129.50 mean?
Darden Restaurants (MEX:DRI) has a Cyclically Adjusted FCF per Share of MXN129.50 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Darden Restaurants and its competitors.
Is Darden Restaurants' Cyclically Adjusted FCF per Share too high?
Darden Restaurants' current Cyclically Adjusted FCF per Share is MXN129.50. Overall, Darden Restaurants has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Darden Restaurants' Cyclically Adjusted FCF per Share compare to YUMC and TXRH?
Darden Restaurants' Cyclically Adjusted FCF per Share of MXN129.50 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Darden Restaurants and its competitors. Darden Restaurants's current Cyclically Adjusted FCF per Share is MXN129.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Darden Restaurants stock overvalued right now?
Darden Restaurants (MEX:DRI) has a current Cyclically Adjusted FCF per Share of MXN129.50. The stock's GF Value™ is MXN3,414.96, compared to a current price of MXN3,470.00 — trading 1.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN129.50. Darden Restaurants' overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Darden Restaurants (MEX:DRI), the current Cyclically Adjusted FCF per Share is MXN129.50 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Darden Restaurants (MEX:DRI) Overvalued in 2026?

Based on GuruFocus' analysis, Darden Restaurants stock appears to be overvalued. The current stock price of MXN3,470.00 is trading 1.6% above its estimated GF Value™ of MXN3,414.96.

Key valuation signals for MEX:DRI:

  • Cyclically Adjusted FCF per Share: MXN129.50
  • GF Value™: MXN3,414.96 vs. price of MXN3,470.00 (1.6% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the MEX:DRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Darden Restaurants Business Description

Address 1000 Darden Center Drive, Orlando, FL, USA, 32837
Darden Restaurants is the largest global full-service dining operator, with over $12 billion in system sales across 2,159 company-owned stores at the end of fiscal 2025, spanning the US and Canada. The firm operates 10 banners in four segments, including Olive Garden (43% of sales), LongHorn Steakhouse (25%), and fine dining (21%), which includes The Capital Grille, Ruth's Chris, and Eddie V's. The other 11% of sales comes from smaller concepts such as Yard House and Cheddar's. Darden primarily generates revenue through sales of food and beverage items at its company-owned restaurants. It also earns royalties on sales from 154 franchised locations in US and international markets, which sit within the other segment but are immaterial to consolidated results.
87GF Score

Get the complete analysis for MEX:DRI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,470.00
Price
MXN3,414.96
GF Value