Evolution AB (MEX:EVON) Cyclically Adjusted FCF per Share: MXN72.91 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:EVON Evolution AB MEX:EVON
98 GF Score
Price MXN1,485.00
GF Value MXN1,536.83
! 4 Warning Signs
View Full Analysis

What is Evolution AB Cyclically Adjusted FCF per Share?

Evolution AB MEX:EVON 98 Cyclically Adjusted FCF per Share is MXN72.91 as of Jun. 2026. GuruFocus rates MEX:EVON with a GF Score™ of 98/100 and a GF Value™ of MXN1,536.83. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Evolution AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN26.332. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN72.91 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Evolution AB's average Cyclically Adjusted FCF Growth Rate was 25.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-02), Evolution AB's current stock price is MXN1485.00. Evolution AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN72.91. Evolution AB's Cyclically Adjusted Price-to-FCF of today is 20.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evolution AB was 97.70. The lowest was 17.91. And the median was 36.26.


Evolution AB  (MEX:EVON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Evolution AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1485.00/72.91
=20.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evolution AB was 97.70. The lowest was 17.91. And the median was 36.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Evolution AB Cyclically Adjusted FCF per Share Related Terms


Evolution AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Evolution AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evolution AB Cyclically Adjusted FCF per Share Chart

Evolution AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 25.04 47.86 68.94

Evolution AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.57 53.55 68.94 78.74 72.91

MEX:EVON vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Evolution AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evolution AB Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Evolution AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Evolution AB's Cyclically Adjusted Price-to-FCF falls into.


MEX:EVON
98GF Score
Evolution AB MEX:EVON
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evolution AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Evolution AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=26.332/134.6100*134.6100
=26.332

Current CPI (Jun. 2026) = 134.6100.

Evolution AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.393 101.138 0.523
201612 0.962 102.022 1.269
201703 0.888 102.022 1.172
201706 1.222 102.752 1.601
201709 1.301 103.279 1.696
201712 1.475 103.793 1.913
201803 0.699 103.962 0.905
201806 2.244 104.875 2.880
201809 3.133 105.679 3.991
201812 2.085 105.912 2.650
201903 3.614 105.886 4.594
201906 3.477 106.742 4.385
201909 4.916 107.214 6.172
201912 5.097 107.766 6.367
202003 4.333 106.563 5.473
202006 11.859 107.498 14.850
202009 10.357 107.635 12.953
202012 10.875 108.296 13.517
202103 9.826 108.360 12.206
202106 12.187 108.928 15.060
202109 19.482 110.338 23.768
202112 16.263 112.486 19.462
202203 17.368 114.825 20.361
202206 15.780 118.384 17.943
202209 19.594 122.296 21.567
202212 22.128 126.365 23.572
202303 22.425 127.042 23.761
202306 18.045 129.407 18.771
202309 27.862 130.224 28.801
202312 24.425 131.912 24.925
202403 22.271 132.205 22.676
202406 26.185 132.716 26.559
202409 33.894 132.304 34.485
202412 31.086 132.987 31.465
202503 35.253 132.825 35.727
202506 20.483 133.699 20.623
202509 36.384 133.480 36.692
202512 27.246 133.390 27.495
202603 32.569 133.560 32.825
202606 26.332 134.610 26.332

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN72.91 mean?
Evolution AB (MEX:EVON) has a Cyclically Adjusted FCF per Share of MXN72.91 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evolution AB and its competitors.
Is Evolution AB's Cyclically Adjusted FCF per Share too high?
Evolution AB's current Cyclically Adjusted FCF per Share is MXN72.91. Overall, Evolution AB has a GF Score™ of 98/100, reflecting its overall financial health beyond just this single metric.
How does Evolution AB's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
Evolution AB's Cyclically Adjusted FCF per Share of MXN72.91 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evolution AB and its competitors. Evolution AB's current Cyclically Adjusted FCF per Share is MXN72.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evolution AB stock overvalued right now?
Evolution AB (MEX:EVON) has a current Cyclically Adjusted FCF per Share of MXN72.91. The stock's GF Value™ is MXN1,536.83, compared to a current price of MXN1,485.00 — trading 3.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN72.91. Evolution AB's overall GF Score™ is 98/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Evolution AB (MEX:EVON), the current Cyclically Adjusted FCF per Share is MXN72.91 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evolution AB (MEX:EVON) Overvalued in 2026?

Based on GuruFocus' analysis, Evolution AB stock appears to be undervalued. The current stock price of MXN1,485.00 is trading 3.4% below its estimated GF Value™ of MXN1,536.83.

Key valuation signals for MEX:EVON:

  • Cyclically Adjusted FCF per Share: MXN72.91
  • GF Value™: MXN1,536.83 vs. price of MXN1,485.00 (3.4% below fair value)
  • GF Score™: 98/100 with 4 warning signs

No single metric tells the full story. See the MEX:EVON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evolution AB Business Description

Address Hamngatan 11, Stockholm, SWE, 111 47
Evolution AB develops, produces, markets, and licenses fully integrated live casino and slots solutions to gaming operators. In live casino, a game presenter (dealer) runs the game from a casino table, which is followed in real time via a video stream, while players place bets on devices such as computers, smartphones, and tablets. Its games include Live Casino, Slots, Game Shows, First Person, Live Blackjack, Live Roulette, Live Baccarat, Super Sic Bo & Dragon Tiger, Live Poker, and Land-Based games. The Company innovates, develops, and produces online casino content on a B2B basis and generates maximum revenue from Europe, followed by North America and other regions.
98GF Score

Get the complete analysis for MEX:EVON

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,485.00
Price
MXN1,536.83
GF Value