Exelon (MEX:EXC) Cyclically Adjusted FCF per Share: MXN-39.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:EXC Exelon Corp MEX:EXC
72 GF Score
Price MXN865.00
GF Value MXN861.98
! 6 Warning Signs
View Full Analysis

What is Exelon Cyclically Adjusted FCF per Share?

Exelon MEX:EXC 72 Cyclically Adjusted FCF per Share is MXN-39.89 as of Jun. 2026. GuruFocus rates MEX:EXC with a GF Score™ of 72/100 and a GF Value™ of MXN861.98. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Exelon's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN-4.328. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-39.89 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -39.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Exelon was 10.70% per year. The lowest was -82.40% per year. And the median was 0.10% per year.

As of today (2026-08-02), Exelon's current stock price is MXN865.00. Exelon's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN-39.89. Exelon's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exelon was 169.29. The lowest was 10.80. And the median was 20.78.


Exelon  (MEX:EXC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exelon was 169.29. The lowest was 10.80. And the median was 20.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Exelon Cyclically Adjusted FCF per Share Related Terms


Exelon Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Exelon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exelon Cyclically Adjusted FCF per Share Chart

Exelon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -19.12 -22.55 -30.59 -34.69 -39.49

Exelon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -36.11 -36.71 -39.49 -34.94 -39.89

MEX:EXC vs XEL, ETR, ED: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Exelon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exelon Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Exelon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Exelon's Cyclically Adjusted Price-to-FCF falls into.


MEX:EXC
72GF Score
Exelon Corp MEX:EXC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exelon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exelon's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-4.328/333.9520*333.9520
=-4.328

Current CPI (Jun. 2026) = 333.9520.

Exelon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 19.419 241.428 26.861
201612 -24.098 241.432 -33.333
201703 -18.930 243.801 -25.930
201706 -0.290 244.955 -0.395
201709 20.066 246.819 27.150
201712 -4.488 246.524 -6.080
201803 -7.094 249.554 -9.493
201806 8.922 251.989 11.824
201809 21.520 252.439 28.469
201812 -2.594 251.233 -3.448
201903 -16.544 254.202 -21.734
201906 3.057 256.143 3.986
201909 16.499 256.759 21.459
201912 -14.073 256.974 -18.289
202003 -22.487 258.115 -29.094
202006 -3.713 257.797 -4.810
202009 -6.580 260.280 -8.442
202012 -49.304 260.474 -63.212
202103 -71.084 264.877 -89.621
202106 10.146 271.696 12.471
202109 22.513 274.310 27.408
202112 -65.528 278.802 -78.490
202203 -2.842 287.504 -3.301
202206 -2.602 296.311 -2.933
202209 -15.681 296.808 -17.643
202212 -24.253 296.797 -27.289
202303 -25.282 301.836 -27.972
202306 -9.071 305.109 -9.929
202309 -5.661 307.789 -6.142
202312 -7.757 306.746 -8.445
202403 -12.849 312.332 -13.738
202406 -4.338 314.175 -4.611
202409 -0.118 315.301 -0.125
202412 -10.573 315.605 -11.188
202503 -15.126 319.799 -15.795
202506 -9.340 322.561 -9.670
202509 2.952 324.800 3.035
202512 -21.110 324.054 -21.755
202603 -11.143 330.213 -11.269
202606 -4.328 333.952 -4.328

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-39.89 mean?
Exelon (MEX:EXC) has a Cyclically Adjusted FCF per Share of MXN-39.89 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Exelon and its competitors.
Is Exelon's Cyclically Adjusted FCF per Share too high?
Exelon's current Cyclically Adjusted FCF per Share is MXN-39.89. Overall, Exelon has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Exelon's Cyclically Adjusted FCF per Share compare to XEL and ETR?
Exelon's Cyclically Adjusted FCF per Share of MXN-39.89 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Exelon and its competitors. Exelon's current Cyclically Adjusted FCF per Share is MXN-39.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exelon stock overvalued right now?
Exelon (MEX:EXC) has a current Cyclically Adjusted FCF per Share of MXN-39.89. The stock's GF Value™ is MXN861.98, compared to a current price of MXN865.00 — trading 0.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-39.89. Exelon's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Exelon (MEX:EXC), the current Cyclically Adjusted FCF per Share is MXN-39.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exelon (MEX:EXC) Overvalued in 2026?

Based on GuruFocus' analysis, Exelon stock appears to be overvalued. The current stock price of MXN865.00 is trading 0.4% above its estimated GF Value™ of MXN861.98.

Key valuation signals for MEX:EXC:

  • Cyclically Adjusted FCF per Share: MXN-39.89
  • GF Value™: MXN861.98 vs. price of MXN865.00 (0.4% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the MEX:EXC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exelon Business Description

Address 10 South Dearborn Street, 54th Floor, P.O. Box 805379, Chicago, IL, USA, 60680-5379
Exelon serves approximately 10 million power and gas customers at its six regulated utilities in Illinois, Pennsylvania, Maryland, New Jersey, Delaware, and Washington, D.C.
72GF Score

Get the complete analysis for MEX:EXC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN865.00
Price
MXN861.98
GF Value