GEA Group AG (MEX:G1AN) Cyclically Adjusted FCF per Share: MXN48.72 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:G1AN GEA Group AG MEX:G1AN
81 GF Score
Price MXN1,255.74
GF Value MXN1,095.53
! 1 Warning Sign
View Full Analysis

What is GEA Group AG Cyclically Adjusted FCF per Share?

GEA Group AG MEX:G1AN 81 Cyclically Adjusted FCF per Share is MXN48.72 as of Jun. 2026. GuruFocus rates MEX:G1AN with a GF Score™ of 81/100 and a GF Value™ of MXN1,095.53. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GEA Group AG's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN17.990. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN48.72 for the trailing ten years ended in Jun. 2026.

During the past 12 months, GEA Group AG's average Cyclically Adjusted FCF Growth Rate was 14.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of GEA Group AG was 13.20% per year. The lowest was 3.00% per year. And the median was 6.35% per year.

As of today (2026-08-15), GEA Group AG's current stock price is MXN1255.74. GEA Group AG's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN48.72. GEA Group AG's Cyclically Adjusted Price-to-FCF of today is 25.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GEA Group AG was 32.45. The lowest was 13.03. And the median was 21.27.


GEA Group AG  (MEX:G1AN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

GEA Group AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1255.74/48.72
=25.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GEA Group AG was 32.45. The lowest was 13.03. And the median was 21.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GEA Group AG Cyclically Adjusted FCF per Share Related Terms


GEA Group AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for GEA Group AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GEA Group AG Cyclically Adjusted FCF per Share Chart

GEA Group AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.07 40.69 33.23 28.01 48.67

GEA Group AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.12 43.14 48.67 45.96 48.72

MEX:G1AN vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, GEA Group AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GEA Group AG Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, GEA Group AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GEA Group AG's Cyclically Adjusted Price-to-FCF falls into.


MEX:G1AN
81GF Score
GEA Group AG MEX:G1AN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GEA Group AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GEA Group AG's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=17.99/131.3638*131.3638
=17.990

Current CPI (Jun. 2026) = 131.3638.

GEA Group AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.465 101.017 1.905
201612 17.775 101.217 23.069
201703 -3.931 101.417 -5.092
201706 2.709 102.117 3.485
201709 2.231 102.717 2.853
201712 17.551 102.617 22.468
201803 -15.128 102.917 -19.309
201806 -1.342 104.017 -1.695
201809 2.296 104.718 2.880
201812 30.193 104.217 38.058
201903 -7.573 104.217 -9.546
201906 0.893 105.718 1.110
201909 10.447 106.018 12.945
201912 35.909 105.818 44.578
202003 0.959 105.718 1.192
202006 25.885 106.618 31.893
202009 21.117 105.818 26.215
202012 38.173 105.518 47.523
202103 3.674 107.518 4.489
202106 12.318 108.486 14.916
202109 28.752 109.435 34.513
202112 28.264 110.384 33.636
202203 -5.801 113.968 -6.686
202206 1.157 115.760 1.313
202209 11.817 118.818 13.065
202212 23.744 119.345 26.135
202303 -9.563 122.402 -10.263
202306 -2.805 123.140 -2.992
202309 20.128 124.195 21.290
202312 24.772 123.773 26.291
202403 -7.437 125.038 -7.813
202406 8.841 125.882 9.226
202409 16.581 126.198 17.260
202412 45.027 127.041 46.559
202503 -6.830 127.779 -7.022
202506 3.235 128.412 3.309
202509 7.130 129.255 7.246
202512 69.868 129.361 70.950
202603 -20.217 131.258 -20.233
202606 17.990 131.364 17.990

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN48.72 mean?
GEA Group AG (MEX:G1AN) has a Cyclically Adjusted FCF per Share of MXN48.72 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GEA Group AG and its competitors.
Is GEA Group AG's Cyclically Adjusted FCF per Share too high?
GEA Group AG's current Cyclically Adjusted FCF per Share is MXN48.72. Overall, GEA Group AG has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does GEA Group AG's Cyclically Adjusted FCF per Share compare to GEV and ETN?
GEA Group AG's Cyclically Adjusted FCF per Share of MXN48.72 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GEA Group AG and its competitors. GEA Group AG's current Cyclically Adjusted FCF per Share is MXN48.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GEA Group AG stock overvalued right now?
GEA Group AG (MEX:G1AN) has a current Cyclically Adjusted FCF per Share of MXN48.72. The stock's GF Value™ is MXN1,095.53, compared to a current price of MXN1,255.74 — trading 14.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN48.72. GEA Group AG's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For GEA Group AG (MEX:G1AN), the current Cyclically Adjusted FCF per Share is MXN48.72 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GEA Group AG (MEX:G1AN) Overvalued in 2026?

Based on GuruFocus' analysis, GEA Group AG stock appears to be overvalued. The current stock price of MXN1,255.74 is trading 14.6% above its estimated GF Value™ of MXN1,095.53.

Key valuation signals for MEX:G1AN:

  • Cyclically Adjusted FCF per Share: MXN48.72
  • GF Value™: MXN1,095.53 vs. price of MXN1,255.74 (14.6% above fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the MEX:G1AN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GEA Group AG Business Description

Address Peter-Muller-Strasse 12, Dusseldorf, DEU, 40468
GEA Group is one of the world's largest suppliers of processing systems and equipment for the food, beverage, and pharmaceutical industries. Across its five divisions, GEA designs and manufactures process engineering equipment and offers turnkey solutions for customers' processing lines or products. GEA also offers a comprehensive aftermarket offering spanning maintenance services and spare parts, and components.
81GF Score

Get the complete analysis for MEX:G1AN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,255.74
Price
MXN1,095.53
GF Value