Host Hotels & Resorts (MEX:HST) Cyclically Adjusted FCF per Share: MXN15.51 (As of Mar. 2026)


MEX:HST Host Hotels & Resorts Inc MEX:HST
79 GF Score
Price MXN306.34
GF Value MXN261.79
! 8 Warning Signs
View Full Analysis

What is Host Hotels & Resorts Cyclically Adjusted FCF per Share?

Host Hotels & Resorts MEX:HST 79 Cyclically Adjusted FCF per Share is MXN15.51 as of Mar. 2026. GuruFocus rates MEX:HST with a GF Score™ of 79/100 and a GF Value™ of MXN261.79. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Host Hotels & Resorts's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN5.755. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN15.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Host Hotels & Resorts's average Cyclically Adjusted FCF Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Host Hotels & Resorts was 75.20% per year. The lowest was -10.10% per year. And the median was 7.00% per year.

As of today (2026-07-07), Host Hotels & Resorts's current stock price is MXN306.34. Host Hotels & Resorts's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN15.51. Host Hotels & Resorts's Cyclically Adjusted Price-to-FCF of today is 19.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Host Hotels & Resorts was 32.97. The lowest was 11.47. And the median was 23.19.


Host Hotels & Resorts  (MEX:HST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Host Hotels & Resorts's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=306.34/15.51
=19.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Host Hotels & Resorts was 32.97. The lowest was 11.47. And the median was 23.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Host Hotels & Resorts Cyclically Adjusted FCF per Share Related Terms


Host Hotels & Resorts Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Host Hotels & Resorts's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Host Hotels & Resorts Cyclically Adjusted FCF per Share Chart

Host Hotels & Resorts Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 15.79 16.07

Host Hotels & Resorts Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.98 18.35 16.56 16.07 15.51

MEX:HST vs RHP, APLE, PK: Cyclically Adjusted FCF per Share Comparison

For the REIT - Hotel & Motel subindustry, Host Hotels & Resorts's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Host Hotels & Resorts Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Host Hotels & Resorts's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Host Hotels & Resorts's Cyclically Adjusted Price-to-FCF falls into.


MEX:HST
79GF Score
Host Hotels & Resorts Inc MEX:HST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Host Hotels & Resorts Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Host Hotels & Resorts's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.755/330.2130*330.2130
=5.755

Current CPI (Mar. 2026) = 330.2130.

Host Hotels & Resorts Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 6.261 241.018 8.578
201609 5.166 241.428 7.066
201612 7.865 241.432 10.757
201703 3.367 243.801 4.560
201706 8.319 244.955 11.214
201709 4.592 246.819 6.144
201712 7.800 246.524 10.448
201803 3.267 249.554 4.323
201806 8.521 251.989 11.166
201809 4.218 252.439 5.518
201812 5.426 251.233 7.132
201903 2.540 254.202 3.300
201906 7.456 256.143 9.612
201909 3.754 256.759 4.828
201912 4.464 256.974 5.736
202003 0.861 258.115 1.101
202006 -11.163 257.797 -14.299
202009 -7.299 260.280 -9.260
202012 -7.277 260.474 -9.225
202103 -4.114 264.877 -5.129
202106 -2.194 271.696 -2.667
202109 0.144 274.310 0.173
202112 2.298 278.802 2.722
202203 3.865 287.504 4.439
202206 9.231 296.311 10.287
202209 6.475 296.808 7.204
202212 5.785 296.797 6.436
202303 4.085 301.836 4.469
202306 8.053 305.109 8.716
202309 4.037 307.789 4.331
202312 3.178 306.746 3.421
202403 6.163 312.332 6.516
202406 8.616 314.175 9.056
202409 5.551 315.301 5.814
202412 4.695 315.605 4.912
202503 4.658 319.799 4.810
202506 7.924 322.561 8.112
202509 1.650 324.800 1.677
202512 9.173 324.054 9.347
202603 5.755 330.213 5.755

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN15.51 mean?
Host Hotels & Resorts (MEX:HST) has a Cyclically Adjusted FCF per Share of MXN15.51 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Host Hotels & Resorts and its competitors.
Is Host Hotels & Resorts' Cyclically Adjusted FCF per Share too high?
Host Hotels & Resorts' current Cyclically Adjusted FCF per Share is MXN15.51. Overall, Host Hotels & Resorts has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Host Hotels & Resorts' Cyclically Adjusted FCF per Share compare to RHP and APLE?
Host Hotels & Resorts' Cyclically Adjusted FCF per Share of MXN15.51 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Host Hotels & Resorts and its competitors. Host Hotels & Resorts's current Cyclically Adjusted FCF per Share is MXN15.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Host Hotels & Resorts stock overvalued right now?
Host Hotels & Resorts (MEX:HST) has a current Cyclically Adjusted FCF per Share of MXN15.51. The stock's GF Value™ is MXN261.79, compared to a current price of MXN306.34 — trading 17% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN15.51. Host Hotels & Resorts' overall GF Score™ is 79/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Host Hotels & Resorts (MEX:HST), the current Cyclically Adjusted FCF per Share is MXN15.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Host Hotels & Resorts (MEX:HST) Overvalued in 2026?

Based on GuruFocus' analysis, Host Hotels & Resorts stock appears to be overvalued. The current stock price of MXN306.34 is trading 17% above its estimated GF Value™ of MXN261.79.

Key valuation signals for MEX:HST:

  • Cyclically Adjusted FCF per Share: MXN15.51
  • GF Value™: MXN261.79 vs. price of MXN306.34 (17% above fair value)
  • GF Score™: 79/100 with 8 warning signs

No single metric tells the full story. See the MEX:HST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Host Hotels & Resorts Business Description

Industry Real EstateREITs
Address 4747 Bethesda Avenue, Suite 1300, Bethesda, MD, USA, 20814
Host Hotels & Resorts owns 78 predominantly urban and resort upper-upscale and luxury hotel properties representing over 42,000 rooms, mainly in the United States. Host sold off the company's interests in a joint venture owning a portfolio of hotels throughout Europe and also sold other joint ventures that owned properties in Asia and the United States. The majority of Host's portfolio operates under the Marriott and Starwood brands.
79GF Score

Get the complete analysis for MEX:HST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN306.34
Price
MXN261.79
GF Value