Icon (MEX:ICLRN) Cyclically Adjusted FCF per Share: MXN106.73 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:ICLRN Icon PLC MEX:ICLRN
96 GF Score
Price MXN1,850.28
GF Value MXN2,322.87
! 5 Warning Signs
View Full Analysis

What is Icon Cyclically Adjusted FCF per Share?

Icon MEX:ICLRN 96 Cyclically Adjusted FCF per Share is MXN106.73 as of Jun. 2026. GuruFocus rates MEX:ICLRN with a GF Score™ of 96/100 and a GF Value™ of MXN2,322.87. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Icon's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN53.866. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN106.73 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Icon's average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 21.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Icon was 77.80% per year. The lowest was 14.70% per year. And the median was 23.60% per year.

As of today (2026-08-12), Icon's current stock price is MXN1850.28. Icon's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN106.73. Icon's Cyclically Adjusted Price-to-FCF of today is 17.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Icon was 60.74. The lowest was 9.85. And the median was 44.75.


Icon  (MEX:ICLRN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Icon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1850.28/106.73
=17.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Icon was 60.74. The lowest was 9.85. And the median was 44.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Icon Cyclically Adjusted FCF per Share Related Terms


Icon Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Icon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Icon Cyclically Adjusted FCF per Share Chart

Icon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.31 168.44 121.59 175.77 156.14

Icon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 266.68 151.56 156.14 161.52 106.73

MEX:ICLRN vs RVTY, CRL, MEDP: Cyclically Adjusted FCF per Share Comparison

For the Diagnostics & Research subindustry, Icon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Icon Cyclically Adjusted Price-to-FCF vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Icon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Icon's Cyclically Adjusted Price-to-FCF falls into.


MEX:ICLRN
96GF Score
Icon PLC MEX:ICLRN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Icon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Icon's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=53.866/128.6700*128.6700
=53.866

Current CPI (Jun. 2026) = 128.6700.

Icon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 14.464 100.274 18.560
201612 42.886 99.676 55.361
201703 51.357 100.374 65.835
201706 0.733 100.673 0.937
201709 33.228 100.474 42.553
201712 30.374 100.075 39.053
201803 10.627 100.573 13.596
201806 10.850 101.072 13.813
201809 39.841 101.371 50.570
201812 14.719 100.773 18.794
201903 31.385 101.670 39.720
201906 4.075 102.168 5.132
201909 53.205 102.268 66.941
201912 44.360 102.068 55.921
202003 57.179 102.367 71.871
202006 47.026 101.769 59.456
202009 43.647 101.072 55.565
202012 68.156 101.072 86.767
202103 39.577 102.367 49.746
202106 43.064 103.364 53.607
202109 69.894 104.859 85.765
202112 59.855 106.653 72.211
202203 49.959 109.245 58.842
202206 37.600 112.779 42.898
202209 43.030 113.504 48.780
202212 -27.532 115.436 -30.688
202303 32.459 117.609 35.512
202306 35.634 119.662 38.317
202309 65.587 120.749 69.890
202312 79.558 120.749 84.777
202403 59.792 120.990 63.587
202406 40.064 122.318 42.144
202409 84.792 121.594 89.726
202412 70.276 122.439 73.852
202503 60.505 123.405 63.086
202506 26.966 124.492 27.871
202509 -27.009 124.810 -27.844
202512 145.024 125.770 148.368
202603 31.797 127.830 32.006
202606 53.866 128.670 53.866

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN106.73 mean?
Icon (MEX:ICLRN) has a Cyclically Adjusted FCF per Share of MXN106.73 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Icon and its competitors.
Is Icon's Cyclically Adjusted FCF per Share too high?
Icon's current Cyclically Adjusted FCF per Share is MXN106.73. Overall, Icon has a GF Score™ of 96/100, reflecting its overall financial health beyond just this single metric.
How does Icon's Cyclically Adjusted FCF per Share compare to RVTY and CRL?
Icon's Cyclically Adjusted FCF per Share of MXN106.73 can be compared against companies in the Medical Diagnostics & Research industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Diagnostics & Research company?
A good Cyclically Adjusted FCF per Share depends on the Medical Diagnostics & Research industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Icon and its competitors. Icon's current Cyclically Adjusted FCF per Share is MXN106.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Icon stock overvalued right now?
Icon (MEX:ICLRN) has a current Cyclically Adjusted FCF per Share of MXN106.73. The stock's GF Value™ is MXN2,322.87, compared to a current price of MXN1,850.28 — trading 20.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN106.73. Icon's overall GF Score™ is 96/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Icon (MEX:ICLRN), the current Cyclically Adjusted FCF per Share is MXN106.73 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Icon (MEX:ICLRN) Overvalued in 2026?

Based on GuruFocus' analysis, Icon stock appears to be undervalued. The current stock price of MXN1,850.28 is trading 20.3% below its estimated GF Value™ of MXN2,322.87.

Key valuation signals for MEX:ICLRN:

  • Cyclically Adjusted FCF per Share: MXN106.73
  • GF Value™: MXN2,322.87 vs. price of MXN1,850.28 (20.3% below fair value)
  • GF Score™: 96/100 with 5 warning signs

No single metric tells the full story. See the MEX:ICLRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Icon Business Description

Address South County Business Park, Leopardstown, Dublin, IRL, D18 X5R3
Icon is a global contract research organization that provides outsourced clinical development services to pharmaceutical and biotechnology firms. Icon supports clients across late-stage clinical trials through the regulatory approval process and postmarket studies. Icon's services include clinical trial management, patient recruitment, data analytics, laboratory services, and regulatory consulting. With more than 40,000 employees operating in over 50 countries, the company partners with life sciences firms to run clinical trials and bring new drugs to market.
96GF Score

Get the complete analysis for MEX:ICLRN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,850.28
Price
MXN2,322.87
GF Value