International Seaways (MEX:INSWN) Cyclically Adjusted FCF per Share: MXN20.24 (As of Mar. 2026)


MEX:INSWN International Seaways Inc MEX:INSWN
58 GF Score
Price MXN977.00
GF Value MXN538.34
! 5 Warning Signs
View Full Analysis

What is International Seaways Cyclically Adjusted FCF per Share?

International Seaways MEX:INSWN 58 Cyclically Adjusted FCF per Share is MXN20.24 as of Mar. 2026. GuruFocus rates MEX:INSWN with a GF Score™ of 58/100 and a GF Value™ of MXN538.34. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

International Seaways's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN25.422. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN20.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, International Seaways's average Cyclically Adjusted FCF Growth Rate was -34.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-06-24), International Seaways's current stock price is MXN977.00. International Seaways's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN20.24. International Seaways's Cyclically Adjusted Price-to-FCF of today is 48.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of International Seaways was 60.68. The lowest was 12.45. And the median was 20.10.


International Seaways  (MEX:INSWN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

International Seaways's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=977.00/20.24
=48.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of International Seaways was 60.68. The lowest was 12.45. And the median was 20.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


International Seaways Cyclically Adjusted FCF per Share Related Terms


International Seaways Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for International Seaways's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Seaways Cyclically Adjusted FCF per Share Chart

International Seaways Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 62.93 33.61

International Seaways Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.03 45.34 34.66 33.61 20.24

MEX:INSWN vs STNG, KNTK, SUNC: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, International Seaways's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Seaways Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, International Seaways's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where International Seaways's Cyclically Adjusted Price-to-FCF falls into.


MEX:INSWN
58GF Score
International Seaways Inc MEX:INSWN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Seaways Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, International Seaways's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.422/330.2130*330.2130
=25.422

Current CPI (Mar. 2026) = 330.2130.

International Seaways Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 33.218 241.018 45.511
201609 5.145 241.428 7.037
201612 -3.140 241.432 -4.295
201703 6.997 243.801 9.477
201706 -9.915 244.955 -13.366
201709 -63.714 246.819 -85.241
201712 -33.020 246.524 -44.230
201803 -4.052 249.554 -5.362
201806 -75.975 251.989 -99.560
201809 -9.354 252.439 -12.236
201812 -19.410 251.233 -25.512
201903 13.766 254.202 17.882
201906 11.427 256.143 14.731
201909 -3.353 256.759 -4.312
201912 11.059 256.974 14.211
202003 7.347 258.115 9.399
202006 62.216 257.797 79.693
202009 51.595 260.280 65.458
202012 9.779 260.474 12.397
202103 -17.854 264.877 -22.258
202106 -15.925 271.696 -19.355
202109 -20.507 274.310 -24.686
202112 -25.015 278.802 -29.628
202203 -23.361 287.504 -26.831
202206 7.540 296.311 8.403
202209 23.206 296.808 25.818
202212 59.607 296.797 66.318
202303 55.759 301.836 61.001
202306 25.063 305.109 27.125
202309 50.856 307.789 54.561
202312 38.531 306.746 41.479
202403 43.466 312.332 45.954
202406 -3.175 314.175 -3.337
202409 45.531 315.301 47.684
202412 10.875 315.605 11.378
202503 -5.536 319.799 -5.716
202506 25.764 322.561 26.375
202509 -3.482 324.800 -3.540
202512 -2.441 324.054 -2.487
202603 25.422 330.213 25.422

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN20.24 mean?
International Seaways (MEX:INSWN) has a Cyclically Adjusted FCF per Share of MXN20.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on International Seaways and its competitors.
Is International Seaways' Cyclically Adjusted FCF per Share too high?
International Seaways' current Cyclically Adjusted FCF per Share is MXN20.24. Overall, International Seaways has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does International Seaways' Cyclically Adjusted FCF per Share compare to STNG and KNTK?
International Seaways' Cyclically Adjusted FCF per Share of MXN20.24 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on International Seaways and its competitors. International Seaways's current Cyclically Adjusted FCF per Share is MXN20.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Seaways stock overvalued right now?
International Seaways (MEX:INSWN) has a current Cyclically Adjusted FCF per Share of MXN20.24. The stock's GF Value™ is MXN538.34, compared to a current price of MXN977.00 — trading 81.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN20.24. International Seaways' overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For International Seaways (MEX:INSWN), the current Cyclically Adjusted FCF per Share is MXN20.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is International Seaways (MEX:INSWN) Overvalued in 2026?

Based on GuruFocus' analysis, International Seaways stock appears to be overvalued. The current stock price of MXN977.00 is trading 81.5% above its estimated GF Value™ of MXN538.34.

Key valuation signals for MEX:INSWN:

  • Cyclically Adjusted FCF per Share: MXN20.24
  • GF Value™: MXN538.34 vs. price of MXN977.00 (81.5% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the MEX:INSWN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


International Seaways Business Description

Industry EnergyOil & Gas
Other Exchanges INSW:USAIS5:Germany
Address 600 Third Avenue, 39th Floor, New York, NY, USA, 10016
International Seaways Inc owns and operates a fleet of oceangoing vessels engaged in the transportation of crude oil and petroleum products. The company's vessel operations are organized into two segments: Crude Tankers and Product Carriers. Its fleet consists of ULCC, VLCC, Suezmax, Aframax, and Panamax crude tankers, as well as LR1, LR2, and MR product carriers.
58GF Score

Get the complete analysis for MEX:INSWN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN977.00
Price
MXN538.34
GF Value