Illinois Tool Works (MEX:ITW) Cyclically Adjusted FCF per Share: MXN159.74 (As of Mar. 2026)


MEX:ITW Illinois Tool Works Inc MEX:ITW
85 GF Score
Price MXN4,485.30
GF Value MXN4,501.01
! 1 Warning Sign
View Full Analysis

What is Illinois Tool Works Cyclically Adjusted FCF per Share?

Illinois Tool Works MEX:ITW 85 Cyclically Adjusted FCF per Share is MXN159.74 as of Mar. 2026. GuruFocus rates MEX:ITW with a GF Score™ of 85/100 and a GF Value™ of MXN4,501.01. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Illinois Tool Works's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN32.934. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN159.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Illinois Tool Works's average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Illinois Tool Works was 24.70% per year. The lowest was -11.40% per year. And the median was 10.00% per year.

As of today (2026-07-10), Illinois Tool Works's current stock price is MXN4485.30. Illinois Tool Works's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN159.74. Illinois Tool Works's Cyclically Adjusted Price-to-FCF of today is 28.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Illinois Tool Works was 40.20. The lowest was 23.64. And the median was 30.86.


Illinois Tool Works  (MEX:ITW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Illinois Tool Works's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4485.30/159.74
=28.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Illinois Tool Works was 40.20. The lowest was 23.64. And the median was 30.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Illinois Tool Works Cyclically Adjusted FCF per Share Related Terms


Illinois Tool Works Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Illinois Tool Works's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Illinois Tool Works Cyclically Adjusted FCF per Share Chart

Illinois Tool Works Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 136.13 134.79 126.96 143.96 165.35

Illinois Tool Works Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 149.90 151.89 170.11 165.35 159.74

MEX:ITW vs EMR, CMI, AME: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Illinois Tool Works's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Illinois Tool Works Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Illinois Tool Works's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Illinois Tool Works's Cyclically Adjusted Price-to-FCF falls into.


MEX:ITW
85GF Score
Illinois Tool Works Inc MEX:ITW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Illinois Tool Works Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Illinois Tool Works's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=32.934/330.2130*330.2130
=32.934

Current CPI (Mar. 2026) = 330.2130.

Illinois Tool Works Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 24.297 241.018 33.289
201609 29.534 241.428 40.395
201612 34.881 241.432 47.708
201703 21.527 243.801 29.157
201706 20.131 244.955 27.138
201709 36.821 246.819 49.262
201712 35.154 246.524 47.088
201803 23.531 249.554 31.137
201806 30.903 251.989 40.496
201809 41.449 252.439 54.219
201812 43.074 251.233 56.615
201903 31.722 254.202 41.207
201906 35.759 256.143 46.100
201909 50.574 256.759 65.042
201912 40.456 256.974 51.986
202003 40.632 258.115 51.982
202006 49.524 257.797 63.435
202009 43.848 260.280 55.629
202012 44.059 260.474 55.855
202103 34.786 264.877 43.367
202106 29.963 271.696 36.416
202109 35.669 274.310 42.938
202112 45.275 278.802 53.624
202203 15.804 287.504 18.152
202206 27.125 296.311 30.228
202209 39.749 296.808 44.223
202212 41.461 296.797 46.129
202303 36.215 301.836 39.620
202306 39.732 305.109 43.001
202309 49.210 307.789 52.795
202312 51.222 306.746 55.141
202403 27.329 312.332 28.894
202406 35.044 314.175 36.833
202409 51.911 315.301 54.366
202412 70.248 315.605 73.499
202503 34.456 319.799 35.578
202506 28.864 322.561 29.549
202509 56.850 324.800 57.797
202512 53.235 324.054 54.247
202603 32.934 330.213 32.934

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN159.74 mean?
Illinois Tool Works (MEX:ITW) has a Cyclically Adjusted FCF per Share of MXN159.74 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Illinois Tool Works and its competitors.
Is Illinois Tool Works' Cyclically Adjusted FCF per Share too high?
Illinois Tool Works' current Cyclically Adjusted FCF per Share is MXN159.74. Overall, Illinois Tool Works has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Illinois Tool Works' Cyclically Adjusted FCF per Share compare to EMR and CMI?
Illinois Tool Works' Cyclically Adjusted FCF per Share of MXN159.74 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Illinois Tool Works and its competitors. Illinois Tool Works's current Cyclically Adjusted FCF per Share is MXN159.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Illinois Tool Works stock overvalued right now?
Illinois Tool Works (MEX:ITW) has a current Cyclically Adjusted FCF per Share of MXN159.74. The stock's GF Value™ is MXN4,501.01, compared to a current price of MXN4,485.30 — trading 0.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN159.74. Illinois Tool Works' overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Illinois Tool Works (MEX:ITW), the current Cyclically Adjusted FCF per Share is MXN159.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Illinois Tool Works (MEX:ITW) Overvalued in 2026?

Based on GuruFocus' analysis, Illinois Tool Works stock appears to be undervalued. The current stock price of MXN4,485.30 is trading 0.3% below its estimated GF Value™ of MXN4,501.01.

Key valuation signals for MEX:ITW:

  • Cyclically Adjusted FCF per Share: MXN159.74
  • GF Value™: MXN4,501.01 vs. price of MXN4,485.30 (0.3% below fair value)
  • GF Score™: 85/100 with 1 warning sign

No single metric tells the full story. See the MEX:ITW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Illinois Tool Works Business Description

Address 155 Harlem Avenue, Glenview, IL, USA, 60025
Founded in 1912, Illinois Tool Works has become a diversified industrial manufacturer through acquisitions and innovations that follow customer needs. ITW operates through seven business segments, with no segment representing more than one-fifth of revenue. ITW's automotive OEM segment sells vehicle components; its food equipment segment sells commercial kitchen appliances; its test and measurement and electronics segment sells inspection and analysis equipment; its welding segment sells welding equipment and consumables; its polymers and fluids segment sells industrial and consumer adhesives, solvents, and coatings; its construction products segment sells building fasteners and tools; and its specialty products segment sells medical, packaging, HVAC, and airport ground equipment.
85GF Score

Get the complete analysis for MEX:ITW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,485.30
Price
MXN4,501.01
GF Value