The Kraft Heinz Co (MEX:KHC) Cyclically Adjusted FCF per Share: MXN45.03 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:KHC The Kraft Heinz Co MEX:KHC
56 GF Score
Price MXN437.07
GF Value MXN511.89
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is The Kraft Heinz Co Cyclically Adjusted FCF per Share?

The Kraft Heinz Co MEX:KHC 56 Cyclically Adjusted FCF per Share is MXN45.03 as of Jun. 2026. GuruFocus rates MEX:KHC with a GF Score™ of 56/100 and a GF Value™ of MXN511.89 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Kraft Heinz Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN13.138. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN45.03 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Kraft Heinz Co's average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Kraft Heinz Co was 2.50% per year. The lowest was -4.40% per year. And the median was -3.00% per year.

As of today (2026-08-24), The Kraft Heinz Co's current stock price is MXN437.07. The Kraft Heinz Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN45.03. The Kraft Heinz Co's Cyclically Adjusted Price-to-FCF of today is 9.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Kraft Heinz Co was 19.36. The lowest was 8.67. And the median was 15.06.


The Kraft Heinz Co  (MEX:KHC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Kraft Heinz Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=437.07/45.03
=9.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Kraft Heinz Co was 19.36. The lowest was 8.67. And the median was 15.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Kraft Heinz Co Cyclically Adjusted FCF per Share Related Terms


The Kraft Heinz Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Kraft Heinz Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Kraft Heinz Co Cyclically Adjusted FCF per Share Chart

The Kraft Heinz Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.69 42.96 36.60 44.87 43.06

The Kraft Heinz Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.45 42.14 43.06 45.45 45.03

MEX:KHC vs GIS, HRL, MKC: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, The Kraft Heinz Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Kraft Heinz Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, The Kraft Heinz Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Kraft Heinz Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:KHC
56GF Score
The Kraft Heinz Co MEX:KHC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Kraft Heinz Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Kraft Heinz Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=13.138/333.9520*333.9520
=13.138

Current CPI (Jun. 2026) = 333.9520.

The Kraft Heinz Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -3.228 241.428 -4.465
201612 20.533 241.432 28.402
201703 -15.060 243.801 -20.629
201706 1.707 244.955 2.327
201709 -1.064 246.819 -1.440
201712 3.960 246.524 5.364
201803 2.737 249.554 3.663
201806 -6.561 251.989 -8.695
201809 7.720 252.439 10.213
201812 23.581 251.233 31.345
201903 0.872 254.202 1.146
201906 12.921 256.143 16.846
201909 8.588 256.759 11.170
201912 21.135 256.974 27.466
202003 1.552 258.115 2.008
202006 35.425 257.797 45.890
202009 17.454 260.280 22.394
202012 22.414 260.474 28.737
202103 9.673 264.877 12.196
202106 16.507 271.696 20.289
202109 3.244 274.310 3.949
202112 44.682 278.802 53.521
202203 4.389 287.504 5.098
202206 1.319 296.311 1.487
202209 8.665 296.808 9.749
202212 10.545 296.797 11.865
202303 3.214 301.836 3.556
202306 11.883 305.109 13.006
202309 10.843 307.789 11.765
202312 15.163 306.746 16.508
202403 6.473 312.332 6.921
202406 8.331 314.175 8.855
202409 13.816 315.301 14.633
202412 19.441 315.605 20.571
202503 8.231 319.799 8.595
202506 16.239 322.561 16.812
202509 15.251 324.800 15.681
202512 17.808 324.054 18.352
202603 11.627 330.213 11.759
202606 13.138 333.952 13.138

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN45.03 mean?
The Kraft Heinz Co (MEX:KHC) has a Cyclically Adjusted FCF per Share of MXN45.03 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Kraft Heinz Co and its competitors.
Is The Kraft Heinz Co's Cyclically Adjusted FCF per Share too high?
The Kraft Heinz Co's current Cyclically Adjusted FCF per Share is MXN45.03. Overall, The Kraft Heinz Co has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does The Kraft Heinz Co's Cyclically Adjusted FCF per Share compare to GIS and HRL?
The Kraft Heinz Co's Cyclically Adjusted FCF per Share of MXN45.03 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Kraft Heinz Co and its competitors. The Kraft Heinz Co's current Cyclically Adjusted FCF per Share is MXN45.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Kraft Heinz Co stock overvalued right now?
Based on GuruFocus' analysis, The Kraft Heinz Co (MEX:KHC) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN511.89, compared to a current price of MXN437.07 — trading 14.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN45.03. The Kraft Heinz Co's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Kraft Heinz Co (MEX:KHC), the current Cyclically Adjusted FCF per Share is MXN45.03 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Kraft Heinz Co (MEX:KHC) Overvalued in 2026?

Based on GuruFocus' analysis, The Kraft Heinz Co stock appears to be undervalued. The current stock price of MXN437.07 is trading 14.6% below its estimated GF Value™ of MXN511.89. GuruFocus considers The Kraft Heinz Co to be Modestly Undervalued.

Key valuation signals for MEX:KHC:

  • Cyclically Adjusted FCF per Share: MXN45.03
  • GF Value™: MXN511.89 vs. price of MXN437.07 (14.6% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the MEX:KHC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Kraft Heinz Co Business Description

Address One PPG Place, Pittsburgh, PA, USA, 15222
In July 2015, Kraft merged with Heinz to create one of North America's largest food and beverage manufacturers. Beyond its namesake brands, its portfolio includes Oscar Mayer, Velveeta, and Philadelphia. While the retail channel drives around 85% of its total sales, the firm also maintains a growing foodservice presence. Outside North America, Kraft Heinz's global reach encompasses a distribution network in Europe and emerging markets, which accounts for around 25% of its consolidated sales base. The company's products are sold in more than 190 countries and territories.
56GF Score

Get the complete analysis for MEX:KHC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN437.07
Price
MXN511.89
GF Value