Kinaxis (MEX:KXSN) Cyclically Adjusted FCF per Share: MXN39.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:KXSN Kinaxis Inc MEX:KXSN
84 GF Score
Price MXN2,217.93
GF Value MXN2,921.99
! 3 Warning Signs
View Full Analysis

What is Kinaxis Cyclically Adjusted FCF per Share?

Kinaxis MEX:KXSN 84 Cyclically Adjusted FCF per Share is MXN39.76 as of Jun. 2026. GuruFocus rates MEX:KXSN with a GF Score™ of 84/100 and a GF Value™ of MXN2,921.99. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kinaxis's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN18.302. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN39.76 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kinaxis's average Cyclically Adjusted FCF Growth Rate was 29.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-12), Kinaxis's current stock price is MXN2217.93. Kinaxis's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN39.76. Kinaxis's Cyclically Adjusted Price-to-FCF of today is 55.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinaxis was 124.22. The lowest was 51.75. And the median was 86.91.


Kinaxis  (MEX:KXSN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kinaxis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2217.93/39.76
=55.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinaxis was 124.22. The lowest was 51.75. And the median was 86.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kinaxis Cyclically Adjusted FCF per Share Related Terms


Kinaxis Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kinaxis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kinaxis Cyclically Adjusted FCF per Share Chart

Kinaxis Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 24.16 25.75 29.86

Kinaxis Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.11 27.65 29.86 40.91 39.76

MEX:KXSN vs QH, SHOP, UBER: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Kinaxis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinaxis Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Kinaxis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kinaxis's Cyclically Adjusted Price-to-FCF falls into.


MEX:KXSN
84GF Score
Kinaxis Inc MEX:KXSN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kinaxis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinaxis's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18.302/133.5265*133.5265
=18.302

Current CPI (Jun. 2026) = 133.5265.

Kinaxis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -3.126 101.765 -4.102
201612 12.924 101.449 17.011
201703 7.113 102.634 9.254
201706 4.220 103.029 5.469
201709 0.418 103.345 0.540
201712 4.924 103.345 6.362
201803 3.787 105.004 4.816
201806 3.347 105.557 4.234
201809 0.024 105.636 0.030
201812 3.977 105.399 5.038
201903 12.929 106.979 16.137
201906 0.329 107.690 0.408
201909 -0.068 107.611 -0.084
201912 4.608 107.769 5.709
202003 16.394 107.927 20.282
202006 17.736 108.401 21.847
202009 2.544 108.164 3.141
202012 0.765 108.559 0.941
202103 12.221 110.298 14.795
202106 1.778 111.720 2.125
202109 4.224 112.905 4.995
202112 -6.165 113.774 -7.235
202203 10.991 117.646 12.475
202206 5.206 120.806 5.754
202209 -4.275 120.648 -4.731
202212 -7.104 120.964 -7.842
202303 23.693 122.702 25.783
202306 7.975 124.203 8.574
202309 -1.095 125.230 -1.168
202312 16.069 125.072 17.155
202403 18.240 126.258 19.290
202406 7.157 127.522 7.494
202409 20.352 127.285 21.350
202412 15.757 127.364 16.519
202503 21.366 129.181 22.085
202506 12.956 129.892 13.319
202509 20.924 130.287 21.444
202512 18.390 130.366 18.836
202603 36.998 132.262 37.352
202606 18.302 133.527 18.302

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN39.76 mean?
Kinaxis (MEX:KXSN) has a Cyclically Adjusted FCF per Share of MXN39.76 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kinaxis and its competitors.
Is Kinaxis' Cyclically Adjusted FCF per Share too high?
Kinaxis' current Cyclically Adjusted FCF per Share is MXN39.76. Overall, Kinaxis has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Kinaxis' Cyclically Adjusted FCF per Share compare to QH and SHOP?
Kinaxis' Cyclically Adjusted FCF per Share of MXN39.76 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kinaxis and its competitors. Kinaxis's current Cyclically Adjusted FCF per Share is MXN39.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kinaxis stock overvalued right now?
Kinaxis (MEX:KXSN) has a current Cyclically Adjusted FCF per Share of MXN39.76. The stock's GF Value™ is MXN2,921.99, compared to a current price of MXN2,217.93 — trading 24.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN39.76. Kinaxis' overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kinaxis (MEX:KXSN), the current Cyclically Adjusted FCF per Share is MXN39.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kinaxis (MEX:KXSN) Overvalued in 2026?

Based on GuruFocus' analysis, Kinaxis stock appears to be undervalued. The current stock price of MXN2,217.93 is trading 24.1% below its estimated GF Value™ of MXN2,921.99.

Key valuation signals for MEX:KXSN:

  • Cyclically Adjusted FCF per Share: MXN39.76
  • GF Value™: MXN2,921.99 vs. price of MXN2,217.93 (24.1% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the MEX:KXSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kinaxis Business Description

Address 3199 Palladium Drive, Ottawa, ON, CAN, K2T 0N9
Kinaxis Inc is a provider of cloud-based subscription software that enables its customers to improve and accelerate analysis and decision-making across their supply chain operations. The company has operations in the United States, Japan, Hong Kong, The Netherlands, South Korea, the United Kingdom, Romania, Mexico, Singapore, France, Ireland, Germany, India, and Canada, and a majority of the revenue comes from the United States.
84GF Score

Get the complete analysis for MEX:KXSN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,217.93
Price
MXN2,921.99
GF Value