L3Harris Technologies (MEX:LHX) Cyclically Adjusted FCF per Share: MXN189.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:LHX L3Harris Technologies Inc MEX:LHX
72 GF Score
Price MXN4,650.00
GF Value MXN4,670.88
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is L3Harris Technologies Cyclically Adjusted FCF per Share?

L3Harris Technologies MEX:LHX 72 Cyclically Adjusted FCF per Share is MXN189.60 as of Jun. 2026. GuruFocus rates MEX:LHX with a GF Score™ of 72/100 and a GF Value™ of MXN4,670.88 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

L3Harris Technologies's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN71.827. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN189.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, L3Harris Technologies's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of L3Harris Technologies was 29.10% per year. The lowest was -3.70% per year. And the median was 11.50% per year.

As of today (2026-08-23), L3Harris Technologies's current stock price is MXN4650.00. L3Harris Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN189.60. L3Harris Technologies's Cyclically Adjusted Price-to-FCF of today is 24.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L3Harris Technologies was 37.25. The lowest was 17.46. And the median was 26.98.


L3Harris Technologies  (MEX:LHX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

L3Harris Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4650.00/189.60
=24.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L3Harris Technologies was 37.25. The lowest was 17.46. And the median was 26.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


L3Harris Technologies Cyclically Adjusted FCF per Share Related Terms


L3Harris Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for L3Harris Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

L3Harris Technologies Cyclically Adjusted FCF per Share Chart

L3Harris Technologies Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 221.28 152.17 216.45 185.02

L3Harris Technologies Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 179.37 167.34 185.02 197.13 189.60

MEX:LHX vs HONA, TDG, HEI.A: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, L3Harris Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


L3Harris Technologies Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, L3Harris Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where L3Harris Technologies's Cyclically Adjusted Price-to-FCF falls into.


MEX:LHX
72GF Score
L3Harris Technologies Inc MEX:LHX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

L3Harris Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, L3Harris Technologies's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=71.827/333.9520*333.9520
=71.827

Current CPI (Jun. 2026) = 333.9520.

L3Harris Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 3.389 241.428 4.688
201612 36.828 241.432 50.941
201703 24.803 243.801 33.974
201706 5.917 244.955 8.067
201709 10.781 246.819 14.587
201712 41.911 246.524 56.774
201803 -26.876 249.554 -35.965
201806 75.288 251.989 99.776
201809 13.339 252.439 17.646
201812 51.706 251.233 68.730
201903 59.339 254.202 77.955
201906 40.290 256.143 52.529
201909 -0.263 256.759 -0.342
201912 64.834 256.974 84.255
202003 51.857 258.115 67.093
202006 78.636 257.797 101.866
202009 68.912 260.280 88.417
202012 49.237 260.474 63.126
202103 58.235 264.877 73.422
202106 63.804 271.696 78.424
202109 41.308 274.310 50.289
202112 71.466 278.802 85.603
202203 -1.633 287.504 -1.897
202206 71.243 296.311 80.293
202209 55.098 296.808 61.993
202212 72.196 296.797 81.234
202303 26.302 301.836 29.101
202306 28.949 305.109 31.686
202309 36.194 307.789 39.271
202312 58.065 306.746 63.215
202403 -19.049 312.332 -20.368
202406 63.150 314.175 67.125
202409 72.560 315.301 76.852
202412 110.567 315.605 116.995
202503 -10.927 319.799 -11.411
202506 55.345 322.561 57.299
202509 41.643 324.800 42.816
202512 172.962 324.054 178.245
202603 -18.598 330.213 -18.809
202606 71.827 333.952 71.827

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN189.60 mean?
L3Harris Technologies (MEX:LHX) has a Cyclically Adjusted FCF per Share of MXN189.60 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on L3Harris Technologies and its competitors.
Is L3Harris Technologies' Cyclically Adjusted FCF per Share too high?
L3Harris Technologies' current Cyclically Adjusted FCF per Share is MXN189.60. Overall, L3Harris Technologies has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does L3Harris Technologies' Cyclically Adjusted FCF per Share compare to HONA and TDG?
L3Harris Technologies' Cyclically Adjusted FCF per Share of MXN189.60 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on L3Harris Technologies and its competitors. L3Harris Technologies's current Cyclically Adjusted FCF per Share is MXN189.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is L3Harris Technologies stock overvalued right now?
Based on GuruFocus' analysis, L3Harris Technologies (MEX:LHX) is currently considered Fairly Valued. The stock's GF Value™ is MXN4,670.88, compared to a current price of MXN4,650.00 — trading 0.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN189.60. L3Harris Technologies' overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For L3Harris Technologies (MEX:LHX), the current Cyclically Adjusted FCF per Share is MXN189.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is L3Harris Technologies (MEX:LHX) Overvalued in 2026?

Based on GuruFocus' analysis, L3Harris Technologies stock appears to be undervalued. The current stock price of MXN4,650.00 is trading 0.4% below its estimated GF Value™ of MXN4,670.88. GuruFocus considers L3Harris Technologies to be Fairly Valued.

Key valuation signals for MEX:LHX:

  • Cyclically Adjusted FCF per Share: MXN189.60
  • GF Value™: MXN4,670.88 vs. price of MXN4,650.00 (0.4% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the MEX:LHX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


L3Harris Technologies Business Description

Address 1025 West NASA Boulevard, Melbourne, FL, USA, 32919
In addition to its legacy software-defined radio franchise, L3Harris Technologies has through a series of acquisitions established franchises producing uncrewed aerial vehicles, sensors, avionics, space-based systems, missiles, and solid rocket motors. It is also adept at refitting civilian aircraft for military use, provides military and commercial training services, and maintains the US Federal Aviation Administration's communications infrastructure.
72GF Score

Get the complete analysis for MEX:LHX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,650.00
Price
MXN4,670.88
GF Value