Lululemon Athletica (MEX:LULU) Cyclically Adjusted FCF per Share: MXN116.25 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:LULU Lululemon Athletica Inc MEX:LULU
87 GF Score
Price MXN2,088.00
GF Value MXN6,226.34
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Lululemon Athletica Cyclically Adjusted FCF per Share?

Lululemon Athletica MEX:LULU +1.95% 87 Cyclically Adjusted FCF per Share is MXN116.25 as of Apr. 2026. GuruFocus rates MEX:LULU with a GF Score™ of 87/100 and a GF Value™ of MXN6,226.34 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lululemon Athletica's adjusted free cash flow per share for the three months ended in Apr. 2026 was MXN13.205. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN116.25 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Lululemon Athletica's average Cyclically Adjusted FCF Growth Rate was 19.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 23.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lululemon Athletica was 27.30% per year. The lowest was 15.00% per year. And the median was 23.90% per year.

As of today (2026-07-29), Lululemon Athletica's current stock price is MXN2088.00. Lululemon Athletica's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was MXN116.25. Lululemon Athletica's Cyclically Adjusted Price-to-FCF of today is 17.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lululemon Athletica was 216.03. The lowest was 16.76. And the median was 101.34.


Lululemon Athletica  (MEX:LULU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lululemon Athletica's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2088.00/116.25
=17.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lululemon Athletica was 216.03. The lowest was 16.76. And the median was 101.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lululemon Athletica Cyclically Adjusted FCF per Share Related Terms


Lululemon Athletica Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lululemon Athletica's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lululemon Athletica Cyclically Adjusted FCF per Share Chart

Lululemon Athletica Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 62.74 61.69 82.07 117.89 112.06

Lululemon Athletica Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 107.36 109.16 110.22 112.06 116.25

MEX:LULU vs GAP, VSXY, URBN: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Lululemon Athletica's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lululemon Athletica Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lululemon Athletica's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lululemon Athletica's Cyclically Adjusted Price-to-FCF falls into.


MEX:LULU
87GF Score
Lululemon Athletica Inc MEX:LULU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lululemon Athletica Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lululemon Athletica's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=13.205/132.7364*132.7364
=13.205

Current CPI (Apr. 2026) = 132.7364.

Lululemon Athletica Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 2.262 101.844 2.948
201610 -5.126 102.002 -6.671
201701 37.101 102.318 48.131
201704 -0.066 103.029 -0.085
201707 6.896 103.029 8.884
201710 -3.946 103.424 -5.064
201801 42.162 104.056 53.783
201804 0.210 105.320 0.265
201807 17.211 106.110 21.530
201810 5.192 105.952 6.505
201901 51.370 105.557 64.597
201904 -18.980 107.453 -23.446
201907 6.610 108.243 8.106
201910 -4.894 107.927 -6.019
202001 72.933 108.085 89.567
202004 -31.778 107.216 -39.342
202007 21.866 108.401 26.775
202010 -6.625 108.638 -8.095
202101 102.009 109.192 124.005
202104 23.079 110.851 27.636
202107 31.238 112.431 36.880
202110 5.660 113.695 6.608
202201 96.162 114.801 111.185
202204 -56.165 118.357 -62.989
202207 -7.495 120.964 -8.224
202210 -17.048 121.517 -18.622
202301 123.449 121.596 134.759
202304 -12.888 123.571 -13.844
202307 43.509 124.914 46.233
202310 32.320 125.310 34.236
202401 159.784 125.072 169.575
202404 -0.426 126.890 -0.446
202407 44.395 128.075 46.011
202410 19.929 127.838 20.693
202501 197.656 127.443 205.866
202504 -43.970 129.102 -45.208
202507 23.681 130.290 24.126
202510 12.898 130.603 13.109
202601 142.066 130.366 144.649
202604 13.205 132.736 13.205

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN116.25 mean?
Lululemon Athletica (MEX:LULU) has a Cyclically Adjusted FCF per Share of MXN116.25 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lululemon Athletica and its competitors.
Is Lululemon Athletica's Cyclically Adjusted FCF per Share too high?
Lululemon Athletica's current Cyclically Adjusted FCF per Share is MXN116.25. Overall, Lululemon Athletica has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lululemon Athletica's Cyclically Adjusted FCF per Share compare to GAP and VSXY?
Lululemon Athletica's Cyclically Adjusted FCF per Share of MXN116.25 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lululemon Athletica and its competitors. Lululemon Athletica's current Cyclically Adjusted FCF per Share is MXN116.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lululemon Athletica stock overvalued right now?
Based on GuruFocus' analysis, Lululemon Athletica (MEX:LULU) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN6,226.34, compared to a current price of MXN2,088.00 — trading 66.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN116.25. Lululemon Athletica's overall GF Score™ is 87/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lululemon Athletica (MEX:LULU), the current Cyclically Adjusted FCF per Share is MXN116.25 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lululemon Athletica (MEX:LULU) Overvalued in 2026?

Based on GuruFocus' analysis, Lululemon Athletica stock appears to be undervalued. The current stock price of MXN2,088.00 is trading 66.5% below its estimated GF Value™ of MXN6,226.34. GuruFocus considers Lululemon Athletica to be Significantly Undervalued.

Key valuation signals for MEX:LULU:

  • Cyclically Adjusted FCF per Share: MXN116.25
  • GF Value™: MXN6,226.34 vs. price of MXN2,088.00 (66.5% below fair value)
  • GF Score™: 87/100 with 1 warning sign

No single metric tells the full story. See the MEX:LULU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lululemon Athletica Business Description

Address 1818 Cornwall Avenue, Vancouver, BC, CAN, V6J 1C7
Lululemon Athletica designs, distributes, and markets athletic apparel, footwear, and accessories for women, men, and girls. The company offers pants, shorts, tops, and jackets for both leisure and athletic activities such as yoga and running. Lululemon also sells fitness accessories, such as bags, yoga mats, and equipment. It sells its products through digital channels, a small number of wholesale partners, more than 800 company-owned stores in about two dozen countries in North America, Asia, and Western Europe, and about 45 franchised locations in the Middle East and Europe. The company was founded in 1998 and is based in Vancouver, Canada.
87GF Score

Get the complete analysis for MEX:LULU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,088.00
Price
MXN6,226.34
GF Value