MARA Holdings (MEX:MARA) Cyclically Adjusted FCF per Share: MXN-41.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:MARA MARA Holdings Inc MEX:MARA
59 GF Score
Price MXN211.40
GF Value MXN296.76
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is MARA Holdings Cyclically Adjusted FCF per Share?

MARA Holdings MEX:MARA -0.37% 59 Cyclically Adjusted FCF per Share is MXN-41.55 as of Mar. 2026. GuruFocus rates MEX:MARA with a GF Score™ of 59/100 and a GF Value™ of MXN296.76 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MARA Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-15.537. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-41.55 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MARA Holdings was 23.10% per year. The lowest was -3.40% per year. And the median was 9.80% per year.

As of today (2026-07-15), MARA Holdings's current stock price is MXN211.40. MARA Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-41.55. MARA Holdings's Cyclically Adjusted Price-to-FCF of today is .


MARA Holdings  (MEX:MARA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MARA Holdings Cyclically Adjusted FCF per Share Related Terms


MARA Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MARA Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MARA Holdings Cyclically Adjusted FCF per Share Chart

MARA Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -64.17 -37.94 -20.69 -48.13 -39.33

MARA Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -45.42 -30.47 -38.29 -39.33 -41.55

MEX:MARA vs BGC, GLXY, VIRT: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, MARA Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MARA Holdings Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, MARA Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MARA Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:MARA
59GF Score
MARA Holdings Inc MEX:MARA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MARA Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MARA Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-15.537/330.2130*330.2130
=-15.537

Current CPI (Mar. 2026) = 330.2130.

MARA Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 218.858 241.018 299.852
201609 -88.779 241.428 -121.427
201612 -24.338 241.432 -33.288
201703 -73.846 243.801 -100.020
201706 -31.396 244.955 -42.324
201709 -89.027 246.819 -119.107
201712 33.410 246.524 44.752
201803 -46.307 249.554 -61.274
201806 -5.527 251.989 -7.243
201809 -5.150 252.439 -6.737
201812 -2.959 251.233 -3.889
201903 -2.482 254.202 -3.224
201906 -1.990 256.143 -2.565
201909 -2.268 256.759 -2.917
201912 -2.773 256.974 -3.563
202003 -2.904 258.115 -3.715
202006 -1.442 257.797 -1.847
202009 -0.952 260.280 -1.208
202012 -1.050 260.474 -1.331
202103 -6.061 264.877 -7.556
202106 -8.961 271.696 -10.891
202109 -0.362 274.310 -0.436
202112 -43.507 278.802 -51.530
202203 -6.295 287.504 -7.230
202206 -4.050 296.311 -4.513
202209 -8.449 296.808 -9.400
202212 -17.727 296.797 -19.723
202303 -11.597 301.836 -12.687
202306 -5.847 305.109 -6.328
202309 -7.974 307.789 -8.555
202312 -6.415 306.746 -6.906
202403 -6.035 312.332 -6.381
202406 -8.703 314.175 -9.147
202409 -13.224 315.301 -13.849
202412 -26.243 315.605 -27.458
202503 -15.122 319.799 -15.614
202506 -12.058 322.561 -12.344
202509 -11.077 324.800 -11.262
202512 -18.468 324.054 -18.819
202603 -15.537 330.213 -15.537

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-41.55 mean?
MARA Holdings (MEX:MARA) has a Cyclically Adjusted FCF per Share of MXN-41.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MARA Holdings and its competitors.
Is MARA Holdings' Cyclically Adjusted FCF per Share too high?
MARA Holdings' current Cyclically Adjusted FCF per Share is MXN-41.55. Overall, MARA Holdings has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MARA Holdings' Cyclically Adjusted FCF per Share compare to BGC and GLXY?
MARA Holdings' Cyclically Adjusted FCF per Share of MXN-41.55 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MARA Holdings and its competitors. MARA Holdings's current Cyclically Adjusted FCF per Share is MXN-41.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MARA Holdings stock overvalued right now?
Based on GuruFocus' analysis, MARA Holdings (MEX:MARA) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN296.76, compared to a current price of MXN211.40 — trading 28.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-41.55. MARA Holdings' overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MARA Holdings (MEX:MARA), the current Cyclically Adjusted FCF per Share is MXN-41.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MARA Holdings (MEX:MARA) Overvalued in 2026?

Based on GuruFocus' analysis, MARA Holdings stock appears to be undervalued. The current stock price of MXN211.40 is trading 28.8% below its estimated GF Value™ of MXN296.76. GuruFocus considers MARA Holdings to be Modestly Undervalued.

Key valuation signals for MEX:MARA:

  • Cyclically Adjusted FCF per Share: MXN-41.55
  • GF Value™: MXN296.76 vs. price of MXN211.40 (28.8% below fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the MEX:MARA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MARA Holdings Business Description

Address 1010 South Federal Highway, Suite 2700, Hallandale Beach, FL, USA, 33301
MARA Holdings Inc leverages digital asset computing to support the energy transformation. It secures the blockchain ledger and supports the energy transformation by converting clean, stranded, or underutilized energy into economic value. The company also offers technology solutions to optimize data center operations, including next-generation liquid immersion cooling and firmware for Bitcoin miners. It is focused on computing for, acquiring, and holding digital assets as a long-term investment.
59GF Score

Get the complete analysis for MEX:MARA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN211.40
Price
MXN296.76
GF Value