Medica SurB de CV (MEX:MEDICAB) Cyclically Adjusted FCF per Share: MXN4.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:MEDICAB Medica Sur SAB de CV MEX:MEDICAB
82 GF Score
Price MXN59.50
GF Value MXN46.74
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Medica SurB de CV Cyclically Adjusted FCF per Share?

Medica SurB de CV MEX:MEDICAB -1.65% 82 Cyclically Adjusted FCF per Share is MXN4.00 as of Dec. 2025. GuruFocus rates MEX:MEDICAB with a GF Score™ of 82/100 and a GF Value™ of MXN46.74 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Medica SurB de CV's adjusted free cash flow per share for the three months ended in Dec. 2025 was MXN1.497. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN4.00 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Medica SurB de CV's average Cyclically Adjusted FCF Growth Rate was 22.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Medica SurB de CV was 23.10% per year. The lowest was 6.90% per year. And the median was 11.70% per year.

As of today (2026-07-22), Medica SurB de CV's current stock price is MXN59.50. Medica SurB de CV's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was MXN4.00. Medica SurB de CV's Cyclically Adjusted Price-to-FCF of today is 14.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Medica SurB de CV was 28.98. The lowest was 7.40. And the median was 14.63.


Medica SurB de CV  (MEX:MEDICAB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Medica SurB de CV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=59.50/4.00
=14.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Medica SurB de CV was 28.98. The lowest was 7.40. And the median was 14.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Medica SurB de CV Cyclically Adjusted FCF per Share Related Terms


Medica SurB de CV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Medica SurB de CV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medica SurB de CV Cyclically Adjusted FCF per Share Chart

Medica SurB de CV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.67 2.87 2.86 3.26 4.00

Medica SurB de CV Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.26 3.39 3.47 3.70 4.00

MEX:MEDICAB vs HCA, THC, DVA: Cyclically Adjusted FCF per Share Comparison

For the Medical Care Facilities subindustry, Medica SurB de CV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medica SurB de CV Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Medica SurB de CV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Medica SurB de CV's Cyclically Adjusted Price-to-FCF falls into.


MEX:MEDICAB
82GF Score
Medica Sur SAB de CV MEX:MEDICAB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medica SurB de CV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Medica SurB de CV's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.497/163.1900*163.1900
=1.497

Current CPI (Dec. 2025) = 163.1900.

Medica SurB de CV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.494 102.573 2.377
201606 0.273 101.905 0.437
201609 0.394 103.084 0.624
201612 -2.065 105.002 -3.209
201703 -0.141 108.063 -0.213
201706 0.316 108.339 0.476
201709 -0.571 109.628 -0.850
201712 -0.027 112.114 -0.039
201803 0.039 113.505 0.056
201806 0.960 113.373 1.382
201809 0.244 115.130 0.346
201812 -0.221 117.530 -0.307
201903 0.492 118.050 0.680
201906 -0.658 117.848 -0.911
201909 0.203 118.581 0.279
201912 3.591 120.854 4.849
202003 0.949 121.885 1.271
202006 0.610 121.777 0.817
202009 1.903 123.341 2.518
202012 4.428 124.661 5.797
202103 0.577 127.574 0.738
202106 4.211 128.936 5.330
202109 3.665 130.742 4.575
202112 -2.854 133.830 -3.480
202203 -0.738 137.082 -0.879
202206 -0.700 139.233 -0.820
202209 0.993 142.116 1.140
202212 1.826 144.291 2.065
202303 0.886 146.472 0.987
202306 0.492 146.272 0.549
202309 0.780 148.446 0.857
202312 -0.046 151.017 -0.050
202403 1.206 152.947 1.287
202406 -0.025 153.551 -0.027
202409 1.710 155.246 1.798
202412 1.973 157.378 2.046
202503 1.735 158.761 1.783
202506 1.889 160.180 1.924
202509 2.279 161.030 2.310
202512 1.497 163.190 1.497

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN4.00 mean?
Medica SurB de CV (MEX:MEDICAB) has a Cyclically Adjusted FCF per Share of MXN4.00 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Medica SurB de CV and its competitors.
Is Medica SurB de CV's Cyclically Adjusted FCF per Share too high?
Medica SurB de CV's current Cyclically Adjusted FCF per Share is MXN4.00. Overall, Medica SurB de CV has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Medica SurB de CV's Cyclically Adjusted FCF per Share compare to HCA and THC?
Medica SurB de CV's Cyclically Adjusted FCF per Share of MXN4.00 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Medica SurB de CV and its competitors. Medica SurB de CV's current Cyclically Adjusted FCF per Share is MXN4.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medica SurB de CV stock overvalued right now?
Based on GuruFocus' analysis, Medica SurB de CV (MEX:MEDICAB) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN46.74, compared to a current price of MXN59.50 — trading 27.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN4.00. Medica SurB de CV's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Medica SurB de CV (MEX:MEDICAB), the current Cyclically Adjusted FCF per Share is MXN4.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medica SurB de CV (MEX:MEDICAB) Overvalued in 2026?

Based on GuruFocus' analysis, Medica SurB de CV stock appears to be overvalued. The current stock price of MXN59.50 is trading 27.3% above its estimated GF Value™ of MXN46.74. GuruFocus considers Medica SurB de CV to be Modestly Overvalued.

Key valuation signals for MEX:MEDICAB:

  • Cyclically Adjusted FCF per Share: MXN4.00
  • GF Value™: MXN46.74 vs. price of MXN59.50 (27.3% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the MEX:MEDICAB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medica SurB de CV Business Description

Address Puente de Piedra 150, Col. Toriello Guerra,Tlalpan, Mexico, DF, MEX, 14050
Medica Sur SAB de CV is a medical care company specializes in emergency scenarios. The company offers emergency ambulance transportation, air transportation and paramedic assistance.
82GF Score

Get the complete analysis for MEX:MEDICAB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN59.50
Price
MXN46.74
GF Value