Magna International (MEX:MGAN) Cyclically Adjusted FCF per Share: MXN101.38 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:MGAN Magna International Inc MEX:MGAN
70 GF Score
Price MXN1,200.83
GF Value MXN829.33
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Magna International Cyclically Adjusted FCF per Share?

Magna International MEX:MGAN 70 Cyclically Adjusted FCF per Share is MXN101.38 as of Jun. 2026. GuruFocus rates MEX:MGAN with a GF Score™ of 70/100 and a GF Value™ of MXN829.33 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magna International's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN41.770. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN101.38 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Magna International's average Cyclically Adjusted FCF Growth Rate was 20.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magna International was 38.40% per year. The lowest was -2.90% per year. And the median was 12.50% per year.

As of today (2026-08-09), Magna International's current stock price is MXN1200.83. Magna International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN101.38. Magna International's Cyclically Adjusted Price-to-FCF of today is 11.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magna International was 32.75. The lowest was 6.58. And the median was 15.68.


Magna International  (MEX:MGAN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Magna International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1200.83/101.38
=11.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magna International was 32.75. The lowest was 6.58. And the median was 15.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magna International Cyclically Adjusted FCF per Share Related Terms


Magna International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Magna International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magna International Cyclically Adjusted FCF per Share Chart

Magna International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.69 89.43 82.23 100.47 94.22

Magna International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 103.28 90.54 94.22 114.48 101.38

MEX:MGAN vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Magna International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magna International Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Magna International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magna International's Cyclically Adjusted Price-to-FCF falls into.


MEX:MGAN
70GF Score
Magna International Inc MEX:MGAN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magna International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magna International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=41.77/133.5265*133.5265
=41.770

Current CPI (Jun. 2026) = 133.5265.

Magna International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 13.271 101.765 17.413
201612 56.535 101.449 74.411
201703 6.581 102.634 8.562
201706 6.525 103.029 8.456
201709 24.596 103.345 31.779
201712 37.816 103.345 48.860
201803 16.860 105.004 21.440
201806 4.883 105.557 6.177
201809 37.901 105.636 47.908
201812 56.058 105.399 71.018
201903 20.391 106.979 25.451
201906 35.592 107.690 44.131
201909 25.480 107.611 31.616
201912 72.937 107.769 90.369
202003 33.774 107.927 41.785
202006 -108.371 108.401 -133.489
202009 103.224 108.164 127.428
202012 112.281 108.559 138.104
202103 30.231 110.298 36.598
202106 16.457 111.720 19.669
202109 4.485 112.905 5.304
202112 51.761 113.774 60.747
202203 -3.874 117.646 -4.397
202206 6.358 120.806 7.027
202209 -8.785 120.648 -9.723
202212 34.445 120.964 38.022
202303 -13.962 122.702 -15.194
202306 2.695 124.203 2.897
202309 8.746 125.230 9.325
202312 37.549 125.072 40.087
202403 -13.411 126.258 -14.183
202406 15.049 127.522 15.758
202409 17.202 127.285 18.046
202412 87.579 127.364 91.817
202503 -13.856 129.181 -14.322
202506 25.467 129.892 26.180
202509 41.987 130.287 43.031
202512 91.834 130.366 94.060
202603 29.698 132.262 29.982
202606 41.770 133.527 41.770

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN101.38 mean?
Magna International (MEX:MGAN) has a Cyclically Adjusted FCF per Share of MXN101.38 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magna International and its competitors.
Is Magna International's Cyclically Adjusted FCF per Share too high?
Magna International's current Cyclically Adjusted FCF per Share is MXN101.38. Overall, Magna International has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Magna International's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Magna International's Cyclically Adjusted FCF per Share of MXN101.38 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magna International and its competitors. Magna International's current Cyclically Adjusted FCF per Share is MXN101.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magna International stock overvalued right now?
Based on GuruFocus' analysis, Magna International (MEX:MGAN) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN829.33, compared to a current price of MXN1,200.83 — trading 44.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN101.38. Magna International's overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Magna International (MEX:MGAN), the current Cyclically Adjusted FCF per Share is MXN101.38 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magna International (MEX:MGAN) Overvalued in 2026?

Based on GuruFocus' analysis, Magna International stock appears to be overvalued. The current stock price of MXN1,200.83 is trading 44.8% above its estimated GF Value™ of MXN829.33. GuruFocus considers Magna International to be Significantly Overvalued.

Key valuation signals for MEX:MGAN:

  • Cyclically Adjusted FCF per Share: MXN101.38
  • GF Value™: MXN829.33 vs. price of MXN1,200.83 (44.8% above fair value)
  • GF Score™: 70/100 with 8 warning signs

No single metric tells the full story. See the MEX:MGAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magna International Business Description

Other Exchanges MGA:USAMGA:GermanyMG:Canada
Address 337 Magna Drive, Aurora, ON, CAN, L4G 7K1
Magna International prides itself on an entrepreneurial culture and a corporate constitution that outlines the distribution of profits to various stakeholders. This automotive supplier's product groups include exteriors, interiors, seating, roof systems, body and chassis, powertrain, vision and electronic systems, closure systems, electric vehicle systems, tooling and engineering, and contract vehicle assembly. In 2025, 48.6% of Magna's USD 42 billion of revenue came from North America, while Europe accounted for approximately 38% and Asia the remainder. The firm's top six customers constituted 75.9% of revenue, with the top three being GM, Mercedes, and Ford. GM was the largest contributor at 15.6%. Magna was founded in 1957, has about 144,000 employees, and is based in Aurora, Ontario.
70GF Score

Get the complete analysis for MEX:MGAN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,200.83
Price
MXN829.33
GF Value