Magnite (MEX:MGNI) Cyclically Adjusted FCF per Share: MXN8.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:MGNI Magnite Inc MEX:MGNI
69 GF Score
Price MXN360.00
GF Value MXN261.40
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Magnite Cyclically Adjusted FCF per Share?

Magnite MEX:MGNI 69 Cyclically Adjusted FCF per Share is MXN8.01 as of Mar. 2026. GuruFocus rates MEX:MGNI with a GF Score™ of 69/100 and a GF Value™ of MXN261.40 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magnite's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-16.305. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN8.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Magnite's average Cyclically Adjusted FCF Growth Rate was -12.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magnite was 32.30% per year. The lowest was 32.30% per year. And the median was 32.30% per year.

As of today (2026-08-05), Magnite's current stock price is MXN360.00. Magnite's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN8.01. Magnite's Cyclically Adjusted Price-to-FCF of today is 44.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magnite was 84.44. The lowest was 23.28. And the median was 42.43.


Magnite  (MEX:MGNI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Magnite's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=360.00/8.01
=44.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magnite was 84.44. The lowest was 23.28. And the median was 42.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magnite Cyclically Adjusted FCF per Share Related Terms


Magnite Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Magnite's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magnite Cyclically Adjusted FCF per Share Chart

Magnite Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3.59 5.23 7.03 7.59

Magnite Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.34 5.04 8.80 7.59 8.01

MEX:MGNI vs ZD, STGW, DV: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Magnite's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magnite Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Magnite's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magnite's Cyclically Adjusted Price-to-FCF falls into.


MEX:MGNI
69GF Score
Magnite Inc MEX:MGNI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magnite Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magnite's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-16.305/330.2130*330.2130
=-16.305

Current CPI (Mar. 2026) = 330.2130.

Magnite Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 6.932 241.018 9.497
201609 2.226 241.428 3.045
201612 -1.361 241.432 -1.861
201703 -0.969 243.801 -1.312
201706 2.270 244.955 3.060
201709 -5.589 246.819 -7.477
201712 -2.957 246.524 -3.961
201803 -4.598 249.554 -6.084
201806 -5.709 251.989 -7.481
201809 -2.767 252.439 -3.619
201812 -3.107 251.233 -4.084
201903 -2.141 254.202 -2.781
201906 1.780 256.143 2.295
201909 -0.357 256.759 -0.459
201912 4.899 256.974 6.295
202003 -4.207 258.115 -5.382
202006 -4.209 257.797 -5.391
202009 -1.102 260.280 -1.398
202012 0.198 260.474 0.251
202103 -0.797 264.877 -0.994
202106 2.199 271.696 2.673
202109 3.783 274.310 4.554
202112 7.388 278.802 8.750
202203 1.666 287.504 1.913
202206 5.605 296.311 6.246
202209 4.034 296.808 4.488
202212 10.715 296.797 11.921
202303 -5.134 301.836 -5.617
202306 7.938 305.109 8.591
202309 9.542 307.789 10.237
202312 9.461 306.746 10.185
202403 -8.300 312.332 -8.775
202406 9.940 314.175 10.447
202409 9.698 315.301 10.157
202412 13.597 315.605 14.226
202503 -2.111 319.799 -2.180
202506 0.314 322.561 0.321
202509 7.737 324.800 7.866
202512 10.948 324.054 11.156
202603 -16.305 330.213 -16.305

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN8.01 mean?
Magnite (MEX:MGNI) has a Cyclically Adjusted FCF per Share of MXN8.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magnite and its competitors.
Is Magnite's Cyclically Adjusted FCF per Share too high?
Magnite's current Cyclically Adjusted FCF per Share is MXN8.01. Overall, Magnite has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Magnite's Cyclically Adjusted FCF per Share compare to ZD and STGW?
Magnite's Cyclically Adjusted FCF per Share of MXN8.01 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magnite and its competitors. Magnite's current Cyclically Adjusted FCF per Share is MXN8.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magnite stock overvalued right now?
Based on GuruFocus' analysis, Magnite (MEX:MGNI) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN261.40, compared to a current price of MXN360.00 — trading 37.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN8.01. Magnite's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Magnite (MEX:MGNI), the current Cyclically Adjusted FCF per Share is MXN8.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magnite (MEX:MGNI) Overvalued in 2026?

Based on GuruFocus' analysis, Magnite stock appears to be overvalued. The current stock price of MXN360.00 is trading 37.7% above its estimated GF Value™ of MXN261.40. GuruFocus considers Magnite to be Significantly Overvalued.

Key valuation signals for MEX:MGNI:

  • Cyclically Adjusted FCF per Share: MXN8.01
  • GF Value™: MXN261.40 vs. price of MXN360.00 (37.7% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the MEX:MGNI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magnite Business Description

Address 1250 Broadway, 9th Floor, New York, NY, USA, 10001
Magnite is a supply-side advertising platform that provides technology and yield management solutions to content publishers, enabling them to monetize their digital advertising inventory. Magnite receives a percentage of all advertising inventory that it sells. 43% of Magnite's revenue is derived from connected television, or CTV, streaming platforms, 40% from mobile applications, and the remainder from general websites. Beyond the typical monetization responsibilities inherent to an SSP, Magnite also provides upstream advertising servers to CTV publishers, allowing them to have granular control over direct-sold, programmatic guaranteed, and open-auction logic. Magnite competes with other independent SSPs, supply path optimization solutions, and closed ecosystems like Meta.
69GF Score

Get the complete analysis for MEX:MGNI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN360.00
Price
MXN261.40
GF Value