Northern Trust (MEX:NTRS) Cyclically Adjusted FCF per Share: MXN148.91 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:NTRS Northern Trust Corp MEX:NTRS
74 GF Score
Price MXN2,510.00
GF Value MXN1,676.25
! 6 Warning Signs
View Full Analysis

What is Northern Trust Cyclically Adjusted FCF per Share?

Northern Trust MEX:NTRS 74 Cyclically Adjusted FCF per Share is MXN148.91 as of Mar. 2026. GuruFocus rates MEX:NTRS with a GF Score™ of 74/100 and a GF Value™ of MXN1,676.25. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northern Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-52.153. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN148.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Northern Trust's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northern Trust was 13.60% per year. The lowest was -2.10% per year. And the median was 7.60% per year.

As of today (2026-07-29), Northern Trust's current stock price is MXN2510.00. Northern Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN148.91. Northern Trust's Cyclically Adjusted Price-to-FCF of today is 16.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northern Trust was 34.35. The lowest was 10.11. And the median was 21.40.


Northern Trust  (MEX:NTRS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Northern Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2510.00/148.91
=16.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northern Trust was 34.35. The lowest was 10.11. And the median was 21.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northern Trust Cyclically Adjusted FCF per Share Related Terms


Northern Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Northern Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northern Trust Cyclically Adjusted FCF per Share Chart

Northern Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 88.62 139.68 168.05 110.62 106.73

Northern Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 111.05 116.64 106.73 148.91 0.00

MEX:NTRS vs PFG, TROW, BEN: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Northern Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northern Trust Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Northern Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northern Trust's Cyclically Adjusted Price-to-FCF falls into.


MEX:NTRS
74GF Score
Northern Trust Corp MEX:NTRS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northern Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northern Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-52.153/330.2130*330.2130
=-52.153

Current CPI (Mar. 2026) = 330.2130.

Northern Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -25.851 241.018 -35.418
201609 89.541 241.428 122.470
201612 60.508 241.432 82.758
201703 56.373 243.801 76.354
201706 -46.813 244.955 -63.107
201709 33.603 246.819 44.957
201712 62.850 246.524 84.186
201803 -45.097 249.554 -59.673
201806 19.213 251.989 25.177
201809 110.571 252.439 144.637
201812 24.931 251.233 32.769
201903 17.932 254.202 23.294
201906 -5.369 256.143 -6.922
201909 42.312 256.759 54.417
201912 123.864 256.974 159.166
202003 -314.891 258.115 -402.848
202006 337.730 257.797 432.599
202009 -21.552 260.280 -27.343
202012 124.324 260.474 157.610
202103 -3.639 264.877 -4.537
202106 -127.438 271.696 -154.885
202109 34.102 274.310 41.052
202112 183.957 278.802 217.879
202203 57.013 287.504 65.482
202206 -171.344 296.311 -190.948
202209 -103.460 296.808 -115.104
202212 366.266 296.797 407.503
202303 -25.389 301.836 -27.776
202306 -22.340 305.109 -24.178
202309 -6.581 307.789 -7.060
202312 213.165 306.746 229.473
202403 -127.861 312.332 -135.181
202406 252.494 314.175 265.383
202409 39.489 315.301 41.357
202412 -301.255 315.605 -315.199
202503 267.696 319.799 276.413
202506 160.858 322.561 164.674
202509 34.335 324.800 34.907
202512 17.524 324.054 17.857
202603 -52.153 330.213 -52.153

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN148.91 mean?
Northern Trust (MEX:NTRS) has a Cyclically Adjusted FCF per Share of MXN148.91 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northern Trust and its competitors.
Is Northern Trust's Cyclically Adjusted FCF per Share too high?
Northern Trust's current Cyclically Adjusted FCF per Share is MXN148.91. Overall, Northern Trust has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Northern Trust's Cyclically Adjusted FCF per Share compare to PFG and TROW?
Northern Trust's Cyclically Adjusted FCF per Share of MXN148.91 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northern Trust and its competitors. Northern Trust's current Cyclically Adjusted FCF per Share is MXN148.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northern Trust stock overvalued right now?
Northern Trust (MEX:NTRS) has a current Cyclically Adjusted FCF per Share of MXN148.91. The stock's GF Value™ is MXN1,676.25, compared to a current price of MXN2,510.00 — trading 49.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN148.91. Northern Trust's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Northern Trust (MEX:NTRS), the current Cyclically Adjusted FCF per Share is MXN148.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northern Trust (MEX:NTRS) Overvalued in 2026?

Based on GuruFocus' analysis, Northern Trust stock appears to be overvalued. The current stock price of MXN2,510.00 is trading 49.7% above its estimated GF Value™ of MXN1,676.25.

Key valuation signals for MEX:NTRS:

  • Cyclically Adjusted FCF per Share: MXN148.91
  • GF Value™: MXN1,676.25 vs. price of MXN2,510.00 (49.7% above fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the MEX:NTRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northern Trust Business Description

Address 50 South La Salle Street, Chicago, IL, USA, 60603
Northern Trust is a leading provider of wealth management, asset servicing, asset management, and banking to corporations, institutions, affluent families, and individuals. Founded in Chicago in 1889, Northern Trust has offices in 20 states and Washington, D.C. as well as 23 locations in Canada, Europe, the Middle East, and Asia-Pacific. As of December 2025, Northern Trust had assets under custody or administration of $18.7 trillion and assets under management of $1.8 trillion.
74GF Score

Get the complete analysis for MEX:NTRS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,510.00
Price
MXN1,676.25
GF Value