Realtyome (MEX:O) Cyclically Adjusted FCF per Share: MXN76.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:O Realty Income Corp MEX:O
76 GF Score
Price MXN1,146.81
GF Value MXN1,042.38
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Realtyome Cyclically Adjusted FCF per Share?

Realtyome MEX:O +0.78% 76 Cyclically Adjusted FCF per Share is MXN76.40 as of Mar. 2026. GuruFocus rates MEX:O with a GF Score™ of 76/100 and a GF Value™ of MXN1,042.38 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Realtyome's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN16.876. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN76.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Realtyome's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Realtyome was 61.10% per year. The lowest was 3.00% per year. And the median was 9.15% per year.

As of today (2026-07-19), Realtyome's current stock price is MXN1146.81. Realtyome's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN76.40. Realtyome's Cyclically Adjusted Price-to-FCF of today is 15.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Realtyome was 26.00. The lowest was 12.31. And the median was 18.33.


Realtyome  (MEX:O) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Realtyome's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1146.81/76.40
=15.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Realtyome was 26.00. The lowest was 12.31. And the median was 18.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Realtyome Cyclically Adjusted FCF per Share Related Terms


Realtyome Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Realtyome's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Realtyome Cyclically Adjusted FCF per Share Chart

Realtyome Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.36 73.31 69.02 82.68 76.71

Realtyome Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 84.73 78.27 77.70 76.71 76.40

MEX:O vs SPG, KIM, REG: Cyclically Adjusted FCF per Share Comparison

For the REIT - Retail subindustry, Realtyome's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Realtyome Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Realtyome's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Realtyome's Cyclically Adjusted Price-to-FCF falls into.


MEX:O
76GF Score
Realty Income Corp MEX:O
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Realtyome Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Realtyome's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.876/330.2130*330.2130
=16.876

Current CPI (Mar. 2026) = 330.2130.

Realtyome Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 16.394 241.018 22.461
201609 16.279 241.428 22.266
201612 17.573 241.432 24.035
201703 15.411 243.801 20.873
201706 16.270 244.955 21.933
201709 11.814 246.819 15.806
201712 16.296 246.524 21.828
201803 13.643 249.554 18.053
201806 18.160 251.989 23.797
201809 13.654 252.439 17.861
201812 16.511 251.233 21.702
201903 13.537 254.202 17.585
201906 17.130 256.143 22.084
201909 17.756 256.759 22.836
201912 16.693 256.974 21.451
202003 18.455 258.115 23.610
202006 16.752 257.797 21.458
202009 18.804 260.280 23.856
202012 17.157 260.474 21.751
202103 14.657 264.877 18.272
202106 16.734 271.696 20.338
202109 20.398 274.310 24.555
202112 13.869 278.802 16.426
202203 17.211 287.504 19.768
202206 24.831 296.311 27.672
202209 22.031 296.808 24.511
202212 19.381 296.797 21.563
202303 19.933 301.836 21.807
202306 18.676 305.109 20.213
202309 17.970 307.789 19.279
202312 17.792 306.746 19.153
202403 15.472 312.332 16.358
202406 20.644 314.175 21.698
202409 19.000 315.301 19.899
202412 23.120 315.605 24.190
202503 18.055 319.799 18.643
202506 22.099 322.561 22.623
202509 18.904 324.800 19.219
202512 23.520 324.054 23.967
202603 16.876 330.213 16.876

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN76.40 mean?
Realtyome (MEX:O) has a Cyclically Adjusted FCF per Share of MXN76.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Realtyome and its competitors.
Is Realtyome's Cyclically Adjusted FCF per Share too high?
Realtyome's current Cyclically Adjusted FCF per Share is MXN76.40. Overall, Realtyome has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Realtyome's Cyclically Adjusted FCF per Share compare to SPG and KIM?
Realtyome's Cyclically Adjusted FCF per Share of MXN76.40 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Realtyome and its competitors. Realtyome's current Cyclically Adjusted FCF per Share is MXN76.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Realtyome stock overvalued right now?
Based on GuruFocus' analysis, Realtyome (MEX:O) is currently considered Fairly Valued. The stock's GF Value™ is MXN1,042.38, compared to a current price of MXN1,146.81 — trading 10% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN76.40. Realtyome's overall GF Score™ is 76/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Realtyome (MEX:O), the current Cyclically Adjusted FCF per Share is MXN76.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Realtyome (MEX:O) Overvalued in 2026?

Based on GuruFocus' analysis, Realtyome stock appears to be overvalued. The current stock price of MXN1,146.81 is trading 10% above its estimated GF Value™ of MXN1,042.38. GuruFocus considers Realtyome to be Fairly Valued.

Key valuation signals for MEX:O:

  • Cyclically Adjusted FCF per Share: MXN76.40
  • GF Value™: MXN1,042.38 vs. price of MXN1,146.81 (10% above fair value)
  • GF Score™: 76/100 with 8 warning signs

No single metric tells the full story. See the MEX:O stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Realtyome Business Description

Industry Real EstateREITs
Address 11995 El Camino Real, San Diego, CA, USA, 92130
Realty Income owns roughly 15,500 properties, most of which are freestanding, single-tenant, triple-net-leased retail properties. Its properties are located in 49 states and Puerto Rico and are leased to 250 tenants from 47 industries. Recent acquisitions have added industrial, gaming, office, manufacturing, and distribution properties, which make up roughly 20% of revenue.
76GF Score

Get the complete analysis for MEX:O

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,146.81
Price
MXN1,042.38
GF Value