O-I Glass (MEX:OI) Cyclically Adjusted FCF per Share: MXN24.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:OI O-I Glass Inc MEX:OI
61 GF Score
Price MXN155.00
GF Value MXN213.29
! 3 Warning Signs
View Full Analysis

What is O-I Glass Cyclically Adjusted FCF per Share?

O-I Glass MEX:OI 61 Cyclically Adjusted FCF per Share is MXN24.06 as of Mar. 2026. GuruFocus rates MEX:OI with a GF Score™ of 61/100 and a GF Value™ of MXN213.29. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

O-I Glass's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-51.494. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN24.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, O-I Glass's average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of O-I Glass was 52.90% per year. The lowest was -19.70% per year. And the median was 2.95% per year.

As of today (2026-07-17), O-I Glass's current stock price is MXN155.00. O-I Glass's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN24.06. O-I Glass's Cyclically Adjusted Price-to-FCF of today is 6.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of O-I Glass was 20.53. The lowest was 3.86. And the median was 11.75.


O-I Glass  (MEX:OI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

O-I Glass's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=155.00/24.06
=6.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of O-I Glass was 20.53. The lowest was 3.86. And the median was 11.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


O-I Glass Cyclically Adjusted FCF per Share Related Terms


O-I Glass Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for O-I Glass's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

O-I Glass Cyclically Adjusted FCF per Share Chart

O-I Glass Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.29 24.95 27.52 18.63 13.04

O-I Glass Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.30 15.63 17.40 13.04 24.06

MEX:OI vs TRS, MYE, KRT: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, O-I Glass's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


O-I Glass Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, O-I Glass's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where O-I Glass's Cyclically Adjusted Price-to-FCF falls into.


MEX:OI
61GF Score
O-I Glass Inc MEX:OI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

O-I Glass Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, O-I Glass's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-51.494/330.2130*330.2130
=-51.494

Current CPI (Mar. 2026) = 330.2130.

O-I Glass Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 11.585 241.018 15.872
201609 26.894 241.428 36.784
201612 48.806 241.432 66.753
201703 -49.992 243.801 -67.711
201706 10.220 244.955 13.777
201709 9.569 246.819 12.802
201712 63.576 246.524 85.159
201803 -56.311 249.554 -74.511
201806 10.627 251.989 13.926
201809 16.146 252.439 21.120
201812 66.509 251.233 87.417
201903 -88.671 254.202 -115.185
201906 -22.097 256.143 -28.487
201909 40.110 256.759 51.585
201912 67.690 256.974 86.982
202003 -64.686 258.115 -82.754
202006 16.488 257.797 21.120
202009 28.429 260.280 36.067
202012 32.858 260.474 41.655
202103 -19.329 264.877 -24.097
202106 14.485 271.696 17.605
202109 28.183 274.310 33.927
202112 12.964 278.802 15.355
202203 -21.190 287.504 -24.338
202206 11.391 296.311 12.694
202209 -62.142 296.808 -69.136
202212 22.646 296.797 25.196
202303 -32.630 301.836 -35.698
202306 12.697 305.109 13.742
202309 15.529 307.789 16.660
202312 17.391 306.746 18.721
202403 -50.585 312.332 -53.481
202406 10.476 314.175 11.011
202409 7.004 315.301 7.335
202412 28.433 315.605 29.749
202503 -40.728 319.799 -42.054
202506 6.236 322.561 6.384
202509 13.473 324.800 13.698
202512 36.379 324.054 37.070
202603 -51.494 330.213 -51.494

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN24.06 mean?
O-I Glass (MEX:OI) has a Cyclically Adjusted FCF per Share of MXN24.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on O-I Glass and its competitors.
Is O-I Glass' Cyclically Adjusted FCF per Share too high?
O-I Glass' current Cyclically Adjusted FCF per Share is MXN24.06. Overall, O-I Glass has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does O-I Glass' Cyclically Adjusted FCF per Share compare to TRS and MYE?
O-I Glass' Cyclically Adjusted FCF per Share of MXN24.06 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on O-I Glass and its competitors. O-I Glass's current Cyclically Adjusted FCF per Share is MXN24.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is O-I Glass stock overvalued right now?
O-I Glass (MEX:OI) has a current Cyclically Adjusted FCF per Share of MXN24.06. The stock's GF Value™ is MXN213.29, compared to a current price of MXN155.00 — trading 27.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN24.06. O-I Glass' overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For O-I Glass (MEX:OI), the current Cyclically Adjusted FCF per Share is MXN24.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is O-I Glass (MEX:OI) Overvalued in 2026?

Based on GuruFocus' analysis, O-I Glass stock appears to be undervalued. The current stock price of MXN155.00 is trading 27.3% below its estimated GF Value™ of MXN213.29.

Key valuation signals for MEX:OI:

  • Cyclically Adjusted FCF per Share: MXN24.06
  • GF Value™: MXN213.29 vs. price of MXN155.00 (27.3% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the MEX:OI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


O-I Glass Business Description

Other Exchanges OI:USA2WZ:Germany
Address One Michael Owens Way, Perrysburg, OH, USA, 43551
O-I Glass is the manufacturer of glass containers. The Company has two reportable segments and two operating segments based on its geographic locations: Americas and Europe. Beer is the primary end market for O-I's glass bottles, which are also used for wine, soda, spirits, condiments, and food.
61GF Score

Get the complete analysis for MEX:OI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN155.00
Price
MXN213.29
GF Value