Orsted AS (MEX:ORSTEDN) Cyclically Adjusted FCF per Share: MXN-70.98 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:ORSTEDN Orsted AS MEX:ORSTEDN
77 GF Score
Price MXN479.15
GF Value MXN488.95
! 6 Warning Signs
View Full Analysis

What is Orsted AS Cyclically Adjusted FCF per Share?

Orsted AS MEX:ORSTEDN 77 Cyclically Adjusted FCF per Share is MXN-70.98 as of Mar. 2026. GuruFocus rates MEX:ORSTEDN with a GF Score™ of 77/100 and a GF Value™ of MXN488.95. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Orsted AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-3.447. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-70.98 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-09), Orsted AS's current stock price is MXN479.15327. Orsted AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-70.98. Orsted AS's Cyclically Adjusted Price-to-FCF of today is .


Orsted AS  (MEX:ORSTEDN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Orsted AS Cyclically Adjusted FCF per Share Related Terms


Orsted AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Orsted AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orsted AS Cyclically Adjusted FCF per Share Chart

Orsted AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -48.72 -86.47

Orsted AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -56.89 -64.91 -92.37 -86.47 -70.98

Orsted AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Orsted AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orsted AS Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Orsted AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Orsted AS's Cyclically Adjusted Price-to-FCF falls into.


MEX:ORSTEDN
77GF Score
Orsted AS MEX:ORSTEDN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orsted AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Orsted AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.447/121.6800*121.6800
=-3.447

Current CPI (Mar. 2026) = 121.6800.

Orsted AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -4.087 100.600 -4.943
201609 -18.179 100.200 -22.076
201612 -11.272 100.300 -13.675
201703 -5.787 101.200 -6.958
201706 -21.946 101.200 -26.387
201709 -24.028 101.800 -28.720
201712 -10.933 101.300 -13.133
201803 -9.809 101.700 -11.736
201806 0.781 102.300 0.929
201809 -17.288 102.400 -20.543
201812 9.013 102.100 10.741
201903 -15.153 102.900 -17.919
201906 17.429 102.900 20.610
201909 -21.683 102.900 -25.640
201912 -14.884 102.900 -17.600
202003 -25.976 103.300 -30.598
202006 20.264 103.200 23.893
202009 -34.028 103.500 -40.005
202012 -8.130 103.400 -9.567
202103 6.132 104.300 7.154
202106 -18.523 105.000 -21.466
202109 -34.672 105.800 -39.876
202112 -45.501 106.600 -51.938
202203 -26.625 109.900 -29.479
202206 -14.272 113.600 -15.287
202209 -75.780 116.400 -79.217
202212 40.516 115.900 42.537
202303 4.559 117.300 4.729
202306 -15.823 116.400 -16.541
202309 1.989 117.400 2.062
202312 -22.159 116.700 -23.105
202403 -15.544 118.400 -15.975
202406 -7.462 118.500 -7.662
202409 -44.421 118.900 -45.460
202412 -23.350 118.900 -23.896
202503 -51.776 120.200 -52.414
202506 -14.364 120.700 -14.481
202509 -61.786 121.600 -61.827
202512 4.336 121.200 4.353
202603 -3.447 121.680 -3.447

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-70.98 mean?
Orsted AS (MEX:ORSTEDN) has a Cyclically Adjusted FCF per Share of MXN-70.98 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Orsted AS and its competitors.
Is Orsted AS's Cyclically Adjusted FCF per Share too high?
Orsted AS's current Cyclically Adjusted FCF per Share is MXN-70.98. Overall, Orsted AS has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Orsted AS's Cyclically Adjusted FCF per Share compare to competitors?
Orsted AS's Cyclically Adjusted FCF per Share of MXN-70.98 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Orsted AS and its competitors. Orsted AS's current Cyclically Adjusted FCF per Share is MXN-70.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orsted AS stock overvalued right now?
Orsted AS (MEX:ORSTEDN) has a current Cyclically Adjusted FCF per Share of MXN-70.98. The stock's GF Value™ is MXN488.95, compared to a current price of MXN479.15 — trading 2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-70.98. Orsted AS's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Orsted AS (MEX:ORSTEDN), the current Cyclically Adjusted FCF per Share is MXN-70.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orsted AS (MEX:ORSTEDN) Overvalued in 2026?

Based on GuruFocus' analysis, Orsted AS stock appears to be undervalued. The current stock price of MXN479.15 is trading 2% below its estimated GF Value™ of MXN488.95.

Key valuation signals for MEX:ORSTEDN:

  • Cyclically Adjusted FCF per Share: MXN-70.98
  • GF Value™: MXN488.95 vs. price of MXN479.15 (2% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the MEX:ORSTEDN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orsted AS Business Description

Address Kraftvaerksvej 53, Skaerbaek, Fredericia, DNK, DK-7000
Danish company Orsted was named Dong Energy until the sale of all its oil and gas fields to Ineos in 2017, soon after the May 2016 initial public offering. Orsted is now focused on renewable assets, especially offshore wind farms. It operated 9.9 gigawatts of offshore wind farms at the end of 2024. The United Kingdom is the biggest country of operation, ahead of Germany and Denmark. The group intends to develop its footprint outside Europe with projects in Taiwan and in the US. Orsted also operates 4.8 GW of onshore wind and solar assets concentrated in the United States. The company is involved in more traditional utilities business like conventional power plants and gas supply, but these activities are noncore.
77GF Score

Get the complete analysis for MEX:ORSTEDN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN479.15
Price
MXN488.95
GF Value