Panasonic Holdings (MEX:PANASN) Cyclically Adjusted FCF per Share: MXN0.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:PANASN Panasonic Holdings Corp MEX:PANASN
60 GF Score
Price MXN138.02
GF Value MXN42.69
! 12 Warning Signs
View Full Analysis

What is Panasonic Holdings Cyclically Adjusted FCF per Share?

Panasonic Holdings MEX:PANASN 60 Cyclically Adjusted FCF per Share is MXN0.87 as of Mar. 2026. GuruFocus rates MEX:PANASN with a GF Score™ of 60/100 and a GF Value™ of MXN42.69. The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Panasonic Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN3.737. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN0.87 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Panasonic Holdings's average Cyclically Adjusted FCF Growth Rate was -27.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -28.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Panasonic Holdings was 90.20% per year. The lowest was -42.80% per year. And the median was 4.80% per year.

As of today (2026-08-16), Panasonic Holdings's current stock price is MXN138.02. Panasonic Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN0.87. Panasonic Holdings's Cyclically Adjusted Price-to-FCF of today is 158.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panasonic Holdings was 1323.87. The lowest was 21.04. And the median was 72.26.


Panasonic Holdings  (MEX:PANASN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Panasonic Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=138.02/0.87
=158.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panasonic Holdings was 1323.87. The lowest was 21.04. And the median was 72.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Panasonic Holdings Cyclically Adjusted FCF per Share Related Terms


Panasonic Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Panasonic Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Panasonic Holdings Cyclically Adjusted FCF per Share Chart

Panasonic Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.29 8.65 5.84 1.74 0.87

Panasonic Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.74 1.89 1.78 1.16 0.87

MEX:PANASN vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Panasonic Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panasonic Holdings Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Panasonic Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Panasonic Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:PANASN
60GF Score
Panasonic Holdings Corp MEX:PANASN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Panasonic Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Panasonic Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.737/112.7000*112.7000
=3.737

Current CPI (Mar. 2026) = 112.7000.

Panasonic Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.948 98.100 -4.536
201609 -6.033 98.000 -6.938
201612 0.599 98.400 0.686
201703 11.596 98.100 13.322
201706 -3.567 98.500 -4.081
201709 -3.563 98.800 -4.064
201712 1.363 99.400 1.545
201803 2.283 99.200 2.594
201806 -5.908 99.200 -6.712
201809 -6.652 99.900 -7.504
201812 -3.272 99.700 -3.699
201903 1.400 99.700 1.583
201906 1.181 99.800 1.334
201909 -3.818 100.100 -4.299
201912 5.111 100.500 5.731
202003 4.574 100.300 5.139
202006 -14.705 99.900 -16.589
202009 10.128 99.900 11.426
202012 16.334 99.300 18.538
202103 4.474 99.900 5.047
202106 4.339 99.500 4.915
202109 -12.209 100.100 -13.746
202112 -0.991 100.100 -1.116
202203 4.630 101.100 5.161
202206 3.064 101.800 3.392
202209 0.331 103.100 0.362
202212 0.687 104.100 0.744
202303 5.002 104.400 5.400
202306 4.840 105.200 5.185
202309 1.070 106.200 1.135
202312 2.092 106.800 2.208
202403 3.030 107.200 3.185
202406 1.518 108.200 1.581
202409 2.673 108.900 2.766
202412 2.880 110.700 2.932
202503 -11.329 111.100 -11.492
202506 0.454 111.700 0.458
202509 -2.234 112.000 -2.248
202512 -2.054 113.000 -2.049
202603 3.737 112.700 3.737

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN0.87 mean?
Panasonic Holdings (MEX:PANASN) has a Cyclically Adjusted FCF per Share of MXN0.87 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panasonic Holdings and its competitors.
Is Panasonic Holdings' Cyclically Adjusted FCF per Share too high?
Panasonic Holdings' current Cyclically Adjusted FCF per Share is MXN0.87. Overall, Panasonic Holdings has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does Panasonic Holdings' Cyclically Adjusted FCF per Share compare to AAPL?
Panasonic Holdings' Cyclically Adjusted FCF per Share of MXN0.87 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panasonic Holdings and its competitors. Panasonic Holdings's current Cyclically Adjusted FCF per Share is MXN0.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Panasonic Holdings stock overvalued right now?
Panasonic Holdings (MEX:PANASN) has a current Cyclically Adjusted FCF per Share of MXN0.87. The stock's GF Value™ is MXN42.69, compared to a current price of MXN138.02 — trading 223.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN0.87. Panasonic Holdings' overall GF Score™ is 60/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Panasonic Holdings (MEX:PANASN), the current Cyclically Adjusted FCF per Share is MXN0.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Panasonic Holdings (MEX:PANASN) Overvalued in 2026?

Based on GuruFocus' analysis, Panasonic Holdings stock appears to be overvalued. The current stock price of MXN138.02 is trading 223.3% above its estimated GF Value™ of MXN42.69.

Key valuation signals for MEX:PANASN:

  • Cyclically Adjusted FCF per Share: MXN0.87
  • GF Value™: MXN42.69 vs. price of MXN138.02 (223.3% above fair value)
  • GF Score™: 60/100 with 12 warning signs

No single metric tells the full story. See the MEX:PANASN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Panasonic Holdings Business Description

Address 1006 Kadoma, Osaka Prefecture, Kadoma, JPN, 571-8501
Panasonic Holdings Corp is engaged in the development, manufacture, and sale of a wide range of electronic and electrical products. The company operates through six segments. The Lifestyle segment provides home appliances such as refrigerators, air conditioners, and beauty and hair care devices. The Automotive segment offers in-vehicle infotainment systems, speaker systems, and advanced driver assistance systems. The Connect segment supplies communication systems, welding machines, and projectors. The Industry segment produces electronic components, motors, and factory automation equipment. The Energy segment develops and sells lithium-ion batteries, dry batteries, and small secondary batteries. The Others segment includes the sale of televisions, cameras, and building materials.
60GF Score

Get the complete analysis for MEX:PANASN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN138.02
Price
MXN42.69
GF Value