Perrigo Co (MEX:PRGON) Cyclically Adjusted FCF per Share: MXN142.73 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:PRGON Perrigo Co PLC MEX:PRGON
49 GF Score
Price MXN557.52
GF Value MXN1,039.05
! 6 Warning Signs
View Full Analysis

What is Perrigo Co Cyclically Adjusted FCF per Share?

Perrigo Co MEX:PRGON 49 Cyclically Adjusted FCF per Share is MXN142.73 as of Jun. 2026. GuruFocus rates MEX:PRGON with a GF Score™ of 49/100 and a GF Value™ of MXN1,039.05. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Perrigo Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN8.537. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN142.73 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Perrigo Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Perrigo Co was 75.40% per year. The lowest was -8.40% per year. And the median was 15.00% per year.

As of today (2026-08-09), Perrigo Co's current stock price is MXN557.52. Perrigo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN142.73. Perrigo Co's Cyclically Adjusted Price-to-FCF of today is 3.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Perrigo Co was 30.73. The lowest was 3.30. And the median was 11.17.


Perrigo Co  (MEX:PRGON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Perrigo Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=557.52/142.73
=3.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Perrigo Co was 30.73. The lowest was 3.30. And the median was 11.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Perrigo Co Cyclically Adjusted FCF per Share Related Terms


Perrigo Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Perrigo Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Perrigo Co Cyclically Adjusted FCF per Share Chart

Perrigo Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 80.85 66.09 75.25 67.01 112.14

Perrigo Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.47 70.10 112.14 136.52 142.73

MEX:PRGON vs PAHC, HROW, XERS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Perrigo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Perrigo Co Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Perrigo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Perrigo Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:PRGON
49GF Score
Perrigo Co PLC MEX:PRGON
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Perrigo Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Perrigo Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.537/128.6700*128.6700
=8.537

Current CPI (Jun. 2026) = 128.6700.

Perrigo Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 25.839 100.274 33.156
201612 26.503 99.676 34.212
201703 22.618 100.374 28.994
201706 9.536 100.673 12.188
201709 22.887 100.474 29.310
201712 25.379 100.075 32.631
201803 20.429 100.573 26.136
201806 8.840 101.072 11.254
201809 16.404 101.371 20.822
201812 21.408 100.773 27.335
201903 10.454 101.670 13.230
201906 4.250 102.168 5.352
201909 15.066 102.268 18.956
201912 5.804 102.068 7.317
202003 23.568 102.367 29.624
202006 44.418 101.769 56.159
202009 3.034 101.072 3.862
202012 6.465 101.072 8.230
202103 -6.864 102.367 -8.628
202106 -15.689 103.364 -19.530
202109 46.380 104.859 56.912
202112 -22.536 106.653 -27.188
202203 8.737 109.245 10.291
202206 -6.771 112.779 -7.725
202209 5.664 113.504 6.421
202212 23.068 115.436 25.713
202303 -0.508 117.609 -0.556
202306 4.129 119.662 4.440
202309 11.795 120.749 12.569
202312 22.783 120.749 24.278
202403 -3.196 120.990 -3.399
202406 -2.526 122.318 -2.657
202409 2.162 121.594 2.288
202412 41.636 122.439 43.755
202503 -13.371 123.405 -13.941
202506 7.725 124.492 7.984
202509 3.936 124.810 4.058
202512 19.194 125.770 19.637
202603 -16.564 127.830 -16.673
202606 8.537 128.670 8.537

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN142.73 mean?
Perrigo Co (MEX:PRGON) has a Cyclically Adjusted FCF per Share of MXN142.73 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Perrigo Co and its competitors.
Is Perrigo Co's Cyclically Adjusted FCF per Share too high?
Perrigo Co's current Cyclically Adjusted FCF per Share is MXN142.73. Overall, Perrigo Co has a GF Score™ of 49/100, reflecting its overall financial health beyond just this single metric.
How does Perrigo Co's Cyclically Adjusted FCF per Share compare to PAHC and HROW?
Perrigo Co's Cyclically Adjusted FCF per Share of MXN142.73 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Perrigo Co and its competitors. Perrigo Co's current Cyclically Adjusted FCF per Share is MXN142.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Perrigo Co stock overvalued right now?
Perrigo Co (MEX:PRGON) has a current Cyclically Adjusted FCF per Share of MXN142.73. The stock's GF Value™ is MXN1,039.05, compared to a current price of MXN557.52 — trading 46.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN142.73. Perrigo Co's overall GF Score™ is 49/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Perrigo Co (MEX:PRGON), the current Cyclically Adjusted FCF per Share is MXN142.73 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Perrigo Co (MEX:PRGON) Overvalued in 2026?

Based on GuruFocus' analysis, Perrigo Co stock appears to be undervalued. The current stock price of MXN557.52 is trading 46.3% below its estimated GF Value™ of MXN1,039.05.

Key valuation signals for MEX:PRGON:

  • Cyclically Adjusted FCF per Share: MXN142.73
  • GF Value™: MXN1,039.05 vs. price of MXN557.52 (46.3% below fair value)
  • GF Score™: 49/100 with 6 warning signs

No single metric tells the full story. See the MEX:PRGON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Perrigo Co Business Description

Address The Sharp Building, Hogan Place, Dublin, IRL, D02 TY74
Perrigo is one of the largest consumer health companies in the world. Since 2018, Perrigo has divested its animal health and generic pharmaceuticals businesses to solely focus on consumer self-care. In North America (two-thirds of total sales), the firm's product mix is anchored in private-label consumer health goods, which are sold to major retailers like Walmart, Amazon, Costco, and CVS. Perrigo also plays in Europe, Australia, and parts of Asia where it primarily generates revenue through its national brands, including Compeed, Solpadeine, Coldrex, and ellaOne.
49GF Score

Get the complete analysis for MEX:PRGON

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN557.52
Price
MXN1,039.05
GF Value