Recruit Holdings Co (MEX:RCRITN) Cyclically Adjusted FCF per Share: MXN25.13 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:RCRITN Recruit Holdings Co Ltd MEX:RCRITN
89 GF Score
Price MXN1,777.78
GF Value MXN1,038.04
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Recruit Holdings Co Cyclically Adjusted FCF per Share?

Recruit Holdings Co MEX:RCRITN +45.87% 89 Cyclically Adjusted FCF per Share is MXN25.13 as of Jun. 2026. GuruFocus rates MEX:RCRITN with a GF Score™ of 89/100 and a GF Value™ of MXN1,038.04 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Recruit Holdings Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN14.616. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN25.13 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Recruit Holdings Co's average Cyclically Adjusted FCF Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-17), Recruit Holdings Co's current stock price is MXN1777.78. Recruit Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN25.13. Recruit Holdings Co's Cyclically Adjusted Price-to-FCF of today is 70.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Recruit Holdings Co was 70.44. The lowest was 29.24. And the median was 43.58.


Recruit Holdings Co  (MEX:RCRITN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Recruit Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1777.78/25.13
=70.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Recruit Holdings Co was 70.44. The lowest was 29.24. And the median was 43.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Recruit Holdings Co Cyclically Adjusted FCF per Share Related Terms


Recruit Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Recruit Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Recruit Holdings Co Cyclically Adjusted FCF per Share Chart

Recruit Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 17.96 18.20 32.94

Recruit Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.64 24.45 23.36 32.94 25.13

MEX:RCRITN vs GOOGL, META, SPOT: Cyclically Adjusted FCF per Share Comparison

For the Internet Content & Information subindustry, Recruit Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Recruit Holdings Co Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Recruit Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Recruit Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:RCRITN
89GF Score
Recruit Holdings Co Ltd MEX:RCRITN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Recruit Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Recruit Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=14.616/113.6000*113.6000
=14.616

Current CPI (Jun. 2026) = 113.6000.

Recruit Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.089 98.000 2.422
201612 1.273 98.400 1.470
201703 4.661 98.100 5.397
201706 0.964 98.500 1.112
201709 5.014 98.800 5.765
201712 1.687 99.400 1.928
201803 5.383 99.200 6.164
201806 2.902 99.200 3.323
201809 6.234 99.900 7.089
201812 5.379 99.700 6.129
201903 6.255 99.700 7.127
201906 3.494 99.800 3.977
201909 6.859 100.100 7.784
201912 7.144 100.500 8.075
202003 7.393 100.300 8.373
202006 9.114 99.900 10.364
202009 6.097 99.900 6.933
202012 4.060 99.300 4.645
202103 8.602 99.900 9.782
202106 7.486 99.500 8.547
202109 8.571 100.100 9.727
202112 15.548 100.100 17.645
202203 9.252 101.100 10.396
202206 8.539 101.800 9.529
202209 8.745 103.100 9.636
202212 7.959 104.100 8.685
202303 6.781 104.400 7.379
202306 2.900 105.200 3.132
202309 12.732 106.200 13.619
202312 7.242 106.800 7.703
202403 11.161 107.200 11.827
202406 8.308 108.200 8.723
202409 11.833 108.900 12.344
202412 13.049 110.700 13.391
202503 14.113 111.100 14.431
202506 9.487 111.700 9.648
202509 10.855 112.000 11.010
202512 13.694 113.000 13.767
202603 16.240 112.700 16.370
202606 14.616 113.600 14.616

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN25.13 mean?
Recruit Holdings Co (MEX:RCRITN) has a Cyclically Adjusted FCF per Share of MXN25.13 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Recruit Holdings Co and its competitors.
Is Recruit Holdings Co's Cyclically Adjusted FCF per Share too high?
Recruit Holdings Co's current Cyclically Adjusted FCF per Share is MXN25.13. Overall, Recruit Holdings Co has a GF Score™ of 89/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Recruit Holdings Co's Cyclically Adjusted FCF per Share compare to GOOGL and META?
Recruit Holdings Co's Cyclically Adjusted FCF per Share of MXN25.13 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Recruit Holdings Co and its competitors. Recruit Holdings Co's current Cyclically Adjusted FCF per Share is MXN25.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Recruit Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Recruit Holdings Co (MEX:RCRITN) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN1,038.04, compared to a current price of MXN1,777.78 — trading 71.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN25.13. Recruit Holdings Co's overall GF Score™ is 89/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Recruit Holdings Co (MEX:RCRITN), the current Cyclically Adjusted FCF per Share is MXN25.13 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Recruit Holdings Co (MEX:RCRITN) Overvalued in 2026?

Based on GuruFocus' analysis, Recruit Holdings Co stock appears to be overvalued. The current stock price of MXN1,777.78 is trading 71.3% above its estimated GF Value™ of MXN1,038.04. GuruFocus considers Recruit Holdings Co to be Significantly Overvalued.

Key valuation signals for MEX:RCRITN:

  • Cyclically Adjusted FCF per Share: MXN25.13
  • GF Value™: MXN1,038.04 vs. price of MXN1,777.78 (71.3% above fair value)
  • GF Score™: 89/100 with 5 warning signs

No single metric tells the full story. See the MEX:RCRITN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Recruit Holdings Co Business Description

Address 1-9-2 Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-6640
Recruit is a holding company for various technology and employment-related businesses. Recruit's primary business is its HR technology segment, in which it owns two out of three globally scaled employment-related platforms: www.indeed.com, an online marketplace for employment; and www.glassdoor.com, an online review site for employers. Recruit also owns various marketing businesses operating in Japan for life events and lifestyle, a software solutions business for small and medium-size enterprises, or SMEs, in Japan, and various staffing businesses operating throughout the developed world.
89GF Score

Get the complete analysis for MEX:RCRITN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,777.78
Price
MXN1,038.04
GF Value