Rheinmetall AG (MEX:RHMN) Cyclically Adjusted FCF per Share: MXN173.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:RHMN Rheinmetall AG MEX:RHMN
68 GF Score
Price MXN19,550.00
GF Value MXN16,350.69
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Rheinmetall AG Cyclically Adjusted FCF per Share?

Rheinmetall AG MEX:RHMN 68 Cyclically Adjusted FCF per Share is MXN173.10 as of Mar. 2026. GuruFocus rates MEX:RHMN with a GF Score™ of 68/100 and a GF Value™ of MXN16,350.69 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rheinmetall AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-136.241. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN173.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Rheinmetall AG's average Cyclically Adjusted FCF Growth Rate was 26.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 48.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Rheinmetall AG was 48.60% per year. The lowest was 8.70% per year. And the median was 17.70% per year.

As of today (2026-07-21), Rheinmetall AG's current stock price is MXN19550.00. Rheinmetall AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN173.10. Rheinmetall AG's Cyclically Adjusted Price-to-FCF of today is 112.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rheinmetall AG was 419.34. The lowest was 23.40. And the median was 95.20.


Rheinmetall AG  (MEX:RHMN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rheinmetall AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19550.00/173.10
=112.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rheinmetall AG was 419.34. The lowest was 23.40. And the median was 95.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rheinmetall AG Cyclically Adjusted FCF per Share Related Terms


Rheinmetall AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rheinmetall AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rheinmetall AG Cyclically Adjusted FCF per Share Chart

Rheinmetall AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 169.29

Rheinmetall AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 145.62 107.39 100.26 169.29 173.10

MEX:RHMN vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Rheinmetall AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rheinmetall AG Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Rheinmetall AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rheinmetall AG's Cyclically Adjusted Price-to-FCF falls into.


MEX:RHMN
68GF Score
Rheinmetall AG MEX:RHMN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rheinmetall AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rheinmetall AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-136.241/131.2583*131.2583
=-136.241

Current CPI (Mar. 2026) = 131.2583.

Rheinmetall AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -36.624 100.717 -47.730
201609 18.043 101.017 23.445
201612 235.881 101.217 305.891
201703 -93.508 101.417 -121.022
201706 9.064 102.117 11.651
201709 2.494 102.717 3.187
201712 244.459 102.617 312.689
201803 -147.338 102.917 -187.912
201806 -75.188 104.017 -94.879
201809 -59.185 104.718 -74.186
201812 263.231 104.217 331.531
201903 -64.880 104.217 -81.714
201906 -39.931 105.718 -49.578
201909 -64.430 106.018 -79.769
201912 313.405 105.818 388.754
202003 -112.408 105.718 -139.565
202006 -129.533 106.618 -159.469
202009 24.364 105.818 30.222
202012 326.681 105.518 406.374
202103 -32.837 107.518 -40.088
202106 -3.945 108.486 -4.773
202109 -30.802 109.435 -36.945
202112 288.515 110.384 343.077
202203 -238.473 113.968 -274.652
202206 -92.296 115.760 -104.653
202209 -20.485 118.818 -22.630
202212 252.351 119.345 277.542
202303 -53.655 122.402 -57.537
202306 -99.127 123.140 -105.662
202309 -44.303 124.195 -46.823
202312 271.427 123.773 287.842
202403 -81.611 125.038 -85.671
202406 77.322 125.882 80.625
202409 58.261 126.198 60.597
202412 353.240 127.041 364.966
202503 126.532 127.779 129.977
202506 -427.409 128.412 -436.883
202509 -79.238 129.255 -80.466
202512 936.224 129.361 949.958
202603 -136.241 131.258 -136.241

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN173.10 mean?
Rheinmetall AG (MEX:RHMN) has a Cyclically Adjusted FCF per Share of MXN173.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rheinmetall AG and its competitors.
Is Rheinmetall AG's Cyclically Adjusted FCF per Share too high?
Rheinmetall AG's current Cyclically Adjusted FCF per Share is MXN173.10. Overall, Rheinmetall AG has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rheinmetall AG's Cyclically Adjusted FCF per Share compare to SPCX and GE?
Rheinmetall AG's Cyclically Adjusted FCF per Share of MXN173.10 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rheinmetall AG and its competitors. Rheinmetall AG's current Cyclically Adjusted FCF per Share is MXN173.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rheinmetall AG stock overvalued right now?
Based on GuruFocus' analysis, Rheinmetall AG (MEX:RHMN) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN16,350.69, compared to a current price of MXN19,550.00 — trading 19.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN173.10. Rheinmetall AG's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rheinmetall AG (MEX:RHMN), the current Cyclically Adjusted FCF per Share is MXN173.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rheinmetall AG (MEX:RHMN) Overvalued in 2026?

Based on GuruFocus' analysis, Rheinmetall AG stock appears to be overvalued. The current stock price of MXN19,550.00 is trading 19.6% above its estimated GF Value™ of MXN16,350.69. GuruFocus considers Rheinmetall AG to be Modestly Overvalued.

Key valuation signals for MEX:RHMN:

  • Cyclically Adjusted FCF per Share: MXN173.10
  • GF Value™: MXN16,350.69 vs. price of MXN19,550.00 (19.6% above fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the MEX:RHMN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rheinmetall AG Business Description

Address Rheinmetall Platz 1, Dusseldorf, NW, DEU, 40476
Rheinmetall is an international group active in various markets with leading technological products and services. The sales focus is on the security technology and mobility segments. Since February 2021, the group structure has been made up of five divisions—vehicle systems, weapons and ammunition, electronic solutions, sensors and actuators, and materials and trade. The vehicle systems, weapons and ammunition, and electronic solutions divisions are among the defense and security industry's leading suppliers of innovative products to German and international defense forces. The sensors and actuators, and materials and trade divisions' core area of expertise is the reduction of emissions, pollutants, and fuel consumption.
68GF Score

Get the complete analysis for MEX:RHMN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN19,550.00
Price
MXN16,350.69
GF Value