Service International (MEX:SCI) Cyclically Adjusted FCF per Share: MXN58.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SCI Service Corp International MEX:SCI
73 GF Score
Price MXN1,291.00
GF Value MXN1,288.57
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Service International Cyclically Adjusted FCF per Share?

Service International MEX:SCI 73 Cyclically Adjusted FCF per Share is MXN58.81 as of Jun. 2026. GuruFocus rates MEX:SCI with a GF Score™ of 73/100 and a GF Value™ of MXN1,288.57 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Service International's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN14.477. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN58.81 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Service International's average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Service International was 94.60% per year. The lowest was -3.90% per year. And the median was 9.80% per year.

As of today (2026-08-07), Service International's current stock price is MXN1291.00. Service International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN58.81. Service International's Cyclically Adjusted Price-to-FCF of today is 21.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Service International was 35.02. The lowest was 20.86. And the median was 27.88.


Service International  (MEX:SCI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Service International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1291.00/58.81
=21.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Service International was 35.02. The lowest was 20.86. And the median was 27.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Service International Cyclically Adjusted FCF per Share Related Terms


Service International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Service International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Service International Cyclically Adjusted FCF per Share Chart

Service International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.89 45.41 36.74 52.14 57.36

Service International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.73 52.58 57.36 56.23 58.81

MEX:SCI vs HRB, FTDR, ANDG: Cyclically Adjusted FCF per Share Comparison

For the Personal Services subindustry, Service International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Service International Cyclically Adjusted Price-to-FCF vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Service International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Service International's Cyclically Adjusted Price-to-FCF falls into.


MEX:SCI
73GF Score
Service Corp International MEX:SCI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Service International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Service International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=14.477/333.9520*333.9520
=14.477

Current CPI (Jun. 2026) = 333.9520.

Service International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 8.359 241.428 11.562
201612 7.307 241.432 10.107
201703 14.445 243.801 19.786
201706 -1.016 244.955 -1.385
201709 10.447 246.819 14.135
201712 4.204 246.524 5.695
201803 15.804 249.554 21.149
201806 4.962 251.989 6.576
201809 7.447 252.439 9.852
201812 8.416 251.233 11.187
201903 13.956 254.202 18.334
201906 1.744 256.143 2.274
201909 15.387 256.759 20.013
201912 9.550 256.974 12.411
202003 16.312 258.115 21.105
202006 16.927 257.797 21.927
202009 17.903 260.280 22.970
202012 20.317 260.474 26.048
202103 30.280 264.877 38.176
202106 15.293 271.696 18.797
202109 20.077 274.310 24.442
202112 7.892 278.802 9.453
202203 33.478 287.504 38.887
202206 5.615 296.311 6.328
202209 10.398 296.808 11.699
202212 6.652 296.797 7.485
202303 16.443 301.836 18.193
202306 5.034 305.109 5.510
202309 15.678 307.789 17.011
202312 20.946 306.746 22.804
202403 15.746 312.332 16.836
202406 12.579 314.175 13.371
202409 21.927 315.301 23.224
202412 23.866 315.605 25.253
202503 31.547 319.799 32.943
202506 8.635 322.561 8.940
202509 17.184 324.800 17.668
202512 16.866 324.054 17.381
202603 29.092 330.213 29.421
202606 14.477 333.952 14.477

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN58.81 mean?
Service International (MEX:SCI) has a Cyclically Adjusted FCF per Share of MXN58.81 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Service International and its competitors.
Is Service International's Cyclically Adjusted FCF per Share too high?
Service International's current Cyclically Adjusted FCF per Share is MXN58.81. Overall, Service International has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Service International's Cyclically Adjusted FCF per Share compare to HRB and FTDR?
Service International's Cyclically Adjusted FCF per Share of MXN58.81 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Personal Services company?
A good Cyclically Adjusted FCF per Share depends on the Personal Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Service International and its competitors. Service International's current Cyclically Adjusted FCF per Share is MXN58.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Service International stock overvalued right now?
Based on GuruFocus' analysis, Service International (MEX:SCI) is currently considered Fairly Valued. The stock's GF Value™ is MXN1,288.57, compared to a current price of MXN1,291.00 — trading 0.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN58.81. Service International's overall GF Score™ is 73/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Service International (MEX:SCI), the current Cyclically Adjusted FCF per Share is MXN58.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Service International (MEX:SCI) Overvalued in 2026?

Based on GuruFocus' analysis, Service International stock appears to be overvalued. The current stock price of MXN1,291.00 is trading 0.2% above its estimated GF Value™ of MXN1,288.57. GuruFocus considers Service International to be Fairly Valued.

Key valuation signals for MEX:SCI:

  • Cyclically Adjusted FCF per Share: MXN58.81
  • GF Value™: MXN1,288.57 vs. price of MXN1,291.00 (0.2% above fair value)
  • GF Score™: 73/100 with 8 warning signs

No single metric tells the full story. See the MEX:SCI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Service International Business Description

Other Exchanges SCI:USASVC:Germany
Address 1929 Allen Parkway, Houston, TX, USA, 77019
Service Corp International is a personal services company that provides funeral and cemetery services and products from its locations throughout the United States and Canada. The company segments its operations into funeral service and cemetery business functions. At its funeral service locations, it provides all professional services, facilities, vehicles, and merchandise related to funerals and cremations. Cemetery locations provide cemetery property, memorial markers, and graveyard services to customers. The company derives the majority of its revenue from its funeral services segment. Geographically, the company derives a majority of its revenue from the United States.
73GF Score

Get the complete analysis for MEX:SCI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,291.00
Price
MXN1,288.57
GF Value