Teekay Tankers (MEX:TNKN) Cyclically Adjusted FCF per Share: MXN93.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TNKN Teekay Tankers Ltd MEX:TNKN
70 GF Score
Price MXN875.09
GF Value MXN514.54
! 5 Warning Signs
View Full Analysis

What is Teekay Tankers Cyclically Adjusted FCF per Share?

Teekay Tankers MEX:TNKN 70 Cyclically Adjusted FCF per Share is MXN93.89 as of Jun. 2026. GuruFocus rates MEX:TNKN with a GF Score™ of 70/100 and a GF Value™ of MXN514.54. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Teekay Tankers's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN121.790. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN93.89 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Teekay Tankers's average Cyclically Adjusted FCF Growth Rate was 160.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Teekay Tankers was -36.40% per year. The lowest was -36.40% per year. And the median was -36.40% per year.

As of today (2026-08-11), Teekay Tankers's current stock price is MXN875.09. Teekay Tankers's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN93.89. Teekay Tankers's Cyclically Adjusted Price-to-FCF of today is 9.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Teekay Tankers was 355.88. The lowest was 1.61. And the median was 9.67.


Teekay Tankers  (MEX:TNKN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Teekay Tankers's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=875.09/93.89
=9.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Teekay Tankers was 355.88. The lowest was 1.61. And the median was 9.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Teekay Tankers Cyclically Adjusted FCF per Share Related Terms


Teekay Tankers Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Teekay Tankers's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teekay Tankers Cyclically Adjusted FCF per Share Chart

Teekay Tankers Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -40.35 -26.27 3.08 25.92 107.95

Teekay Tankers Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.00 110.10 107.95 78.30 93.89

MEX:TNKN vs DHT, NGL, LPG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, Teekay Tankers's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay Tankers Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay Tankers's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Teekay Tankers's Cyclically Adjusted Price-to-FCF falls into.


MEX:TNKN
70GF Score
Teekay Tankers Ltd MEX:TNKN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teekay Tankers Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teekay Tankers's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=121.79/333.9520*333.9520
=121.790

Current CPI (Jun. 2026) = 333.9520.

Teekay Tankers Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 61.736 241.428 85.395
201612 24.617 241.432 34.051
201703 12.378 243.801 16.955
201706 38.132 244.955 51.986
201709 1.969 246.819 2.664
201712 8.462 246.524 11.463
201803 -3.493 249.554 -4.674
201806 8.611 251.989 11.412
201809 -9.568 252.439 -12.658
201812 -2.444 251.233 -3.249
201903 26.298 254.202 34.548
201906 7.002 256.143 9.129
201909 -1.320 256.759 -1.717
201912 28.033 256.974 36.430
202003 95.214 258.115 123.189
202006 111.373 257.797 144.273
202009 24.315 260.280 31.197
202012 -4.134 260.474 -5.300
202103 -17.178 264.877 -21.658
202106 -14.494 271.696 -17.815
202109 -26.812 274.310 -32.642
202112 -19.132 278.802 -22.917
202203 -11.003 287.504 -12.781
202206 7.751 296.311 8.736
202209 24.707 296.808 27.799
202212 83.422 296.797 93.865
202303 87.086 301.836 96.352
202306 99.564 305.109 108.976
202309 60.578 307.789 65.727
202312 65.372 306.746 71.170
202403 63.977 312.332 68.406
202406 74.361 314.175 79.042
202409 25.281 315.301 26.776
202412 46.574 315.605 49.281
202503 30.107 319.799 31.439
202506 8.154 322.561 8.442
202509 -28.081 324.800 -28.872
202512 0.455 324.054 0.469
202603 39.592 330.213 40.040
202606 121.790 333.952 121.790

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN93.89 mean?
Teekay Tankers (MEX:TNKN) has a Cyclically Adjusted FCF per Share of MXN93.89 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Teekay Tankers and its competitors.
Is Teekay Tankers' Cyclically Adjusted FCF per Share too high?
Teekay Tankers' current Cyclically Adjusted FCF per Share is MXN93.89. Overall, Teekay Tankers has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Teekay Tankers' Cyclically Adjusted FCF per Share compare to DHT and NGL?
Teekay Tankers' Cyclically Adjusted FCF per Share of MXN93.89 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Teekay Tankers and its competitors. Teekay Tankers's current Cyclically Adjusted FCF per Share is MXN93.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teekay Tankers stock overvalued right now?
Teekay Tankers (MEX:TNKN) has a current Cyclically Adjusted FCF per Share of MXN93.89. The stock's GF Value™ is MXN514.54, compared to a current price of MXN875.09 — trading 70.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN93.89. Teekay Tankers' overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Teekay Tankers (MEX:TNKN), the current Cyclically Adjusted FCF per Share is MXN93.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teekay Tankers (MEX:TNKN) Overvalued in 2026?

Based on GuruFocus' analysis, Teekay Tankers stock appears to be overvalued. The current stock price of MXN875.09 is trading 70.1% above its estimated GF Value™ of MXN514.54.

Key valuation signals for MEX:TNKN:

  • Cyclically Adjusted FCF per Share: MXN93.89
  • GF Value™: MXN514.54 vs. price of MXN875.09 (70.1% above fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the MEX:TNKN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teekay Tankers Business Description

Industry EnergyOil & Gas
Other Exchanges TNK:USA0EAQ:UKS52:Germany
Address 26 Victoria Street, 2nd Floor, Swan Building, Hamilton, BMU, HM 12
Teekay Tankers Ltd is a provider of marine services to the international oil and natural gas industries and an operator of medium-sized oil tankers. The company operates in two segments: Tankers, which consists of the operation of all of the company's tankers (including the operations from those tankers employed on full service lightering contracts), and the company's U.S. based ship-to-ship support service operations (including its lightering support services provided as part of full service lightering operations); and Marine Services, which consists of operational and maintenance marine services provided to the Australian government, Australian energy companies and other third parties. The company generates the majority of its revenue from the Tankers segment.
70GF Score

Get the complete analysis for MEX:TNKN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN875.09
Price
MXN514.54
GF Value