Texas Roadhouse (MEX:TXRH) Cyclically Adjusted FCF per Share: MXN72.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TXRH Texas Roadhouse Inc MEX:TXRH
89 GF Score
Price MXN3,140.00
GF Value MXN3,026.44
! 4 Warning Signs
View Full Analysis

What is Texas Roadhouse Cyclically Adjusted FCF per Share?

Texas Roadhouse MEX:TXRH 89 Cyclically Adjusted FCF per Share is MXN72.63 as of Mar. 2026. GuruFocus rates MEX:TXRH with a GF Score™ of 89/100 and a GF Value™ of MXN3,026.44. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Texas Roadhouse's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN48.795. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN72.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Texas Roadhouse's average Cyclically Adjusted FCF Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Texas Roadhouse was 31.70% per year. The lowest was 12.40% per year. And the median was 18.80% per year.

As of today (2026-08-01), Texas Roadhouse's current stock price is MXN3140.00. Texas Roadhouse's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN72.63. Texas Roadhouse's Cyclically Adjusted Price-to-FCF of today is 43.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Texas Roadhouse was 73.82. The lowest was 25.25. And the median was 51.28.


Texas Roadhouse  (MEX:TXRH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Texas Roadhouse's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3140.00/72.63
=43.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Texas Roadhouse was 73.82. The lowest was 25.25. And the median was 51.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Texas Roadhouse Cyclically Adjusted FCF per Share Related Terms


Texas Roadhouse Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Texas Roadhouse's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Texas Roadhouse Cyclically Adjusted FCF per Share Chart

Texas Roadhouse Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 69.94

Texas Roadhouse Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 68.71 68.10 69.94 72.63

MEX:TXRH vs DPZ, YUMC, LKNCY: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Texas Roadhouse's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Texas Roadhouse Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Texas Roadhouse's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Texas Roadhouse's Cyclically Adjusted Price-to-FCF falls into.


MEX:TXRH
89GF Score
Texas Roadhouse Inc MEX:TXRH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Texas Roadhouse Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Texas Roadhouse's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=48.795/330.2130*330.2130
=48.795

Current CPI (Mar. 2026) = 330.2130.

Texas Roadhouse Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.705 241.018 5.076
201609 0.451 241.428 0.617
201612 13.193 241.432 18.044
201703 15.382 243.801 20.834
201706 -0.912 244.955 -1.229
201709 4.151 246.819 5.554
201712 14.700 246.524 19.690
201803 18.090 249.554 23.937
201806 7.349 251.989 9.630
201809 4.230 252.439 5.533
201812 22.378 251.233 29.413
201903 18.641 254.202 24.215
201906 7.997 256.143 10.310
201909 -0.608 256.759 -0.782
201912 16.989 256.974 21.831
202003 -8.377 258.115 -10.717
202006 1.653 257.797 2.117
202009 15.329 260.280 19.448
202012 13.489 260.474 17.101
202103 40.612 264.877 50.630
202106 20.550 271.696 24.976
202109 -0.607 274.310 -0.731
202112 17.135 278.802 20.295
202203 39.820 287.504 45.735
202206 15.230 296.311 16.973
202209 9.203 296.808 10.239
202212 12.969 296.797 14.429
202303 32.745 301.836 35.824
202306 2.908 305.109 3.147
202309 3.429 307.789 3.679
202312 17.999 306.746 19.376
202403 40.997 312.332 43.344
202406 15.330 314.175 16.113
202409 14.025 315.301 14.688
202412 40.400 315.605 42.270
202503 49.172 319.799 50.773
202506 10.098 322.561 10.338
202509 4.064 324.800 4.132
202512 33.996 324.054 34.642
202603 48.795 330.213 48.795

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN72.63 mean?
Texas Roadhouse (MEX:TXRH) has a Cyclically Adjusted FCF per Share of MXN72.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Texas Roadhouse and its competitors.
Is Texas Roadhouse's Cyclically Adjusted FCF per Share too high?
Texas Roadhouse's current Cyclically Adjusted FCF per Share is MXN72.63. Overall, Texas Roadhouse has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Texas Roadhouse's Cyclically Adjusted FCF per Share compare to DPZ and YUMC?
Texas Roadhouse's Cyclically Adjusted FCF per Share of MXN72.63 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Texas Roadhouse and its competitors. Texas Roadhouse's current Cyclically Adjusted FCF per Share is MXN72.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Texas Roadhouse stock overvalued right now?
Texas Roadhouse (MEX:TXRH) has a current Cyclically Adjusted FCF per Share of MXN72.63. The stock's GF Value™ is MXN3,026.44, compared to a current price of MXN3,140.00 — trading 3.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN72.63. Texas Roadhouse's overall GF Score™ is 89/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Texas Roadhouse (MEX:TXRH), the current Cyclically Adjusted FCF per Share is MXN72.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Texas Roadhouse (MEX:TXRH) Overvalued in 2026?

Based on GuruFocus' analysis, Texas Roadhouse stock appears to be overvalued. The current stock price of MXN3,140.00 is trading 3.8% above its estimated GF Value™ of MXN3,026.44.

Key valuation signals for MEX:TXRH:

  • Cyclically Adjusted FCF per Share: MXN72.63
  • GF Value™: MXN3,026.44 vs. price of MXN3,140.00 (3.8% above fair value)
  • GF Score™: 89/100 with 4 warning signs

No single metric tells the full story. See the MEX:TXRH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Texas Roadhouse Business Description

Address 6040 Dutchmans Lane, Louisville, KY, USA, 40205
Texas Roadhouse Inc is a restaurant company operating predominantly in the casual dining segment. The company manages its restaurant and franchising operations by concept and, as a result, has identified Texas Roadhouse, Bubba's 33, Jaggers, and retail initiatives as separate operating segments. In addition, it has identified Texas Roadhouse and Bubba's 33 as reportable segments. Maximum revenue for the company is generated from the Texas Roadhouse segment, which is a moderately priced, full-service, casual dining restaurant concept offering steaks, a selection of ribs, seafood, chicken, pork chops, pulled pork, vegetable plates, and an assortment of hamburgers, salads, and sandwiches. Geographically, the majority of the firm's restaurants are in the USA, with a few in foreign countries.
89GF Score

Get the complete analysis for MEX:TXRH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,140.00
Price
MXN3,026.44
GF Value