Wal - Mart de MexicoB de CV (MEX:WALMEX) Cyclically Adjusted FCF per Share: MXN3.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:WALMEX Wal - Mart de Mexico SAB de CV MEX:WALMEX
86 GF Score
Price MXN49.32
GF Value MXN67.23
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share?

Wal - Mart de MexicoB de CV MEX:WALMEX -0.68% 86 Cyclically Adjusted FCF per Share is MXN3.22 as of Mar. 2026. GuruFocus rates MEX:WALMEX with a GF Score™ of 86/100 and a GF Value™ of MXN67.23 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wal - Mart de MexicoB de CV's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN0.145. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN3.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wal - Mart de MexicoB de CV's average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wal - Mart de MexicoB de CV was 13.10% per year. The lowest was 6.50% per year. And the median was 11.15% per year.

As of today (2026-07-15), Wal - Mart de MexicoB de CV's current stock price is MXN49.32. Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN3.22. Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF of today is 15.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wal - Mart de MexicoB de CV was 38.89. The lowest was 15.31. And the median was 29.85.


Wal - Mart de MexicoB de CV  (MEX:WALMEX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=49.32/3.22
=15.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wal - Mart de MexicoB de CV was 38.89. The lowest was 15.31. And the median was 29.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share Related Terms


Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share Chart

Wal - Mart de MexicoB de CV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.30 2.60 2.91 3.02 3.14

Wal - Mart de MexicoB de CV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.04 3.07 3.09 3.14 3.22

MEX:WALMEX vs WMT, COST, TGT: Cyclically Adjusted FCF per Share Comparison

For the Discount Stores subindustry, Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wal - Mart de MexicoB de CV Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF falls into.


MEX:WALMEX
86GF Score
Wal - Mart de Mexico SAB de CV MEX:WALMEX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wal - Mart de MexicoB de CV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.145/166.0400*166.0400
=0.145

Current CPI (Mar. 2026) = 166.0400.

Wal - Mart de MexicoB de CV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.545 101.905 0.888
201609 0.205 103.084 0.330
201612 1.159 105.002 1.833
201703 -0.179 108.063 -0.275
201706 0.612 108.339 0.938
201709 0.992 109.628 1.502
201712 1.387 112.114 2.054
201803 0.220 113.505 0.322
201806 0.307 113.373 0.450
201809 0.794 115.130 1.145
201812 1.402 117.530 1.981
201903 -0.024 118.050 -0.034
201906 0.516 117.848 0.727
201909 0.326 118.581 0.456
201912 1.279 120.854 1.757
202003 0.405 121.885 0.552
202006 -0.009 121.777 -0.012
202009 0.564 123.341 0.759
202012 1.613 124.661 2.148
202103 -0.227 127.574 -0.295
202106 0.848 128.936 1.092
202109 0.493 130.742 0.626
202112 1.425 133.830 1.768
202203 -0.353 137.082 -0.428
202206 0.961 139.233 1.146
202209 0.345 142.116 0.403
202212 1.504 144.291 1.731
202303 0.238 146.472 0.270
202306 0.905 146.272 1.027
202309 0.461 148.446 0.516
202312 1.630 151.017 1.792
202403 0.315 152.947 0.342
202406 0.304 153.551 0.329
202409 0.054 155.246 0.058
202412 1.498 157.378 1.580
202503 -0.453 158.761 -0.474
202506 0.785 160.180 0.814
202509 0.595 161.030 0.614
202512 1.581 163.190 1.609
202603 0.145 166.040 0.145

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN3.22 mean?
Wal - Mart de MexicoB de CV (MEX:WALMEX) has a Cyclically Adjusted FCF per Share of MXN3.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wal - Mart de MexicoB de CV and its competitors.
Is Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share too high?
Wal - Mart de MexicoB de CV's current Cyclically Adjusted FCF per Share is MXN3.22. Overall, Wal - Mart de MexicoB de CV has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share compare to WMT and COST?
Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share of MXN3.22 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wal - Mart de MexicoB de CV and its competitors. Wal - Mart de MexicoB de CV's current Cyclically Adjusted FCF per Share is MXN3.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wal - Mart de MexicoB de CV stock overvalued right now?
Based on GuruFocus' analysis, Wal - Mart de MexicoB de CV (MEX:WALMEX) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN67.23, compared to a current price of MXN49.32 — trading 26.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN3.22. Wal - Mart de MexicoB de CV's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wal - Mart de MexicoB de CV (MEX:WALMEX), the current Cyclically Adjusted FCF per Share is MXN3.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wal - Mart de MexicoB de CV (MEX:WALMEX) Overvalued in 2026?

Based on GuruFocus' analysis, Wal - Mart de MexicoB de CV stock appears to be undervalued. The current stock price of MXN49.32 is trading 26.6% below its estimated GF Value™ of MXN67.23. GuruFocus considers Wal - Mart de MexicoB de CV to be Modestly Undervalued.

Key valuation signals for MEX:WALMEX:

  • Cyclically Adjusted FCF per Share: MXN3.22
  • GF Value™: MXN67.23 vs. price of MXN49.32 (26.6% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the MEX:WALMEX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wal - Mart de MexicoB de CV Business Description

Address Nextengo No. 78, Santa Cruz Acayucan, Mexico City, DF, MEX, 02770
Wal - Mart de Mexico SAB de CV is the owner and operator of Wal-Mart branded self-service stores in Mexico and Central America. It is a company dedicated to the retail sector that operates in six countries: Costa Rica, El Salvador, Guatemala, Honduras, Mexico, and Nicaragua. It is a people-led, tech-powered, omnichannel retailer, dedicated to helping people save money and live. The company operates discount stores, hypermarkets, supermarkets, wholesale stores, and pharmacies. The company also engages in the import and sale of goods, property development, and real estate management activities.
86GF Score

Get the complete analysis for MEX:WALMEX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN49.32
Price
MXN67.23
GF Value