GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Diagnostics & Research » Waters Corp (MEX:WAT) » Definitions » Cyclically Adjusted FCF per Share

Waters (MEX:WAT) Cyclically Adjusted FCF per Share : MXN150.52 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Waters Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Waters's adjusted free cash flow per share for the three months ended in Mar. 2024 was MXN65.405. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN150.52 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Waters's average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Waters was 23.10% per year. The lowest was 8.10% per year. And the median was 10.70% per year.

As of today (2024-06-23), Waters's current stock price is MXN5414.03. Waters's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was MXN150.52. Waters's Cyclically Adjusted Price-to-FCF of today is 35.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Waters was 60.57. The lowest was 25.93. And the median was 35.50.


Waters Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Waters's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Waters Cyclically Adjusted FCF per Share Chart

Waters Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 110.97 113.74 149.62 155.34 144.23

Waters Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 151.58 172.04 138.28 144.23 150.52

Competitive Comparison of Waters's Cyclically Adjusted FCF per Share

For the Diagnostics & Research subindustry, Waters's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waters's Cyclically Adjusted Price-to-FCF Distribution in the Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Waters's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Waters's Cyclically Adjusted Price-to-FCF falls into.



Waters Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Waters's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=65.405/131.7762*131.7762
=65.405

Current CPI (Mar. 2024) = 131.7762.

Waters Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 12.726 100.560 16.677
201409 15.869 100.428 20.822
201412 22.131 99.070 29.437
201503 24.242 99.621 32.067
201506 16.772 100.684 21.951
201509 22.889 100.392 30.045
201512 28.336 99.792 37.418
201603 28.738 100.470 37.693
201606 30.394 101.688 39.387
201609 29.933 101.861 38.724
201612 38.517 101.863 49.828
201703 36.483 102.862 46.738
201706 34.561 103.349 44.067
201709 30.268 104.136 38.302
201712 39.547 104.011 50.104
201803 36.431 105.290 45.596
201806 20.010 106.317 24.802
201809 21.211 106.507 26.243
201812 47.250 105.998 58.741
201903 40.211 107.251 49.406
201906 24.187 108.070 29.493
201909 30.565 108.329 37.180
201912 40.707 108.420 49.476
202003 37.630 108.902 45.534
202006 56.759 108.767 68.766
202009 51.154 109.815 61.384
202012 70.111 109.897 84.069
202103 58.387 111.754 68.848
202106 31.594 114.631 36.319
202109 42.583 115.734 48.485
202112 57.914 117.630 64.879
202203 54.002 121.301 58.665
202206 3.294 125.017 3.472
202209 38.991 125.227 41.030
202212 44.539 125.222 46.870
202303 49.338 127.348 51.054
202306 -8.277 128.729 -8.473
202309 35.208 129.860 35.728
202312 53.972 129.419 54.955
202403 65.405 131.776 65.405

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Waters  (MEX:WAT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Waters's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5414.03/150.52
=35.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Waters was 60.57. The lowest was 25.93. And the median was 35.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Waters Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Waters's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Waters (MEX:WAT) Business Description

Traded in Other Exchanges
Address
34 Maple Street, Milford, MA, USA, 01757
Water sells liquid chromatography, mass spectrometry, and thermal analysis tools. These analytical instruments provide essential information on various products, such as their molecular structures and physical properties, to help clients enhance the health and well-being of end users. As a percentage of sales in 2022, Waters generated 59% from pharmaceutical customers, 31% from industrial clients, and 10% from academic/government institutions.

Waters (MEX:WAT) Headlines