MGIMF (Verve Group SE) Cyclically Adjusted FCF per Share: $0.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MGIMF Verve Group SE MGIMF
82 GF Score
Price $2.40
GF Value $1.96
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Verve Group SE Cyclically Adjusted FCF per Share?

Verve Group SE MGIMF 82 Cyclically Adjusted FCF per Share is $0.29 as of Mar. 2026. GuruFocus rates MGIMF with a GF Score™ of 82/100 and a GF Value™ of $1.96 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Verve Group SE's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.186. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.29 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Verve Group SE's average Cyclically Adjusted FCF Growth Rate was -3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-14), Verve Group SE's current stock price is $2.40. Verve Group SE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.29. Verve Group SE's Cyclically Adjusted Price-to-FCF of today is 8.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Verve Group SE was 10.91. The lowest was 3.64. And the median was 5.25.


Verve Group SE  (OTCPK:MGIMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Verve Group SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.40/0.29
=8.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Verve Group SE was 10.91. The lowest was 3.64. And the median was 5.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Verve Group SE Cyclically Adjusted FCF per Share Related Terms


Verve Group SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Verve Group SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Verve Group SE Cyclically Adjusted FCF per Share Chart

Verve Group SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.24

Verve Group SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.52 0.32 0.24 0.29

MGIMF vs UBER, SHOP, CRM: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Verve Group SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Verve Group SE Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Verve Group SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Verve Group SE's Cyclically Adjusted Price-to-FCF falls into.


MGIMF
82GF Score
Verve Group SE MGIMF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Verve Group SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Verve Group SE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.186/133.5600*133.5600
=0.186

Current CPI (Mar. 2026) = 133.5600.

Verve Group SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201306 0.000 100.206 0.000
201312 0.000 100.541 0.000
201412 0.000 100.225 0.000
201506 0.000 99.995 0.000
201512 0.000 100.276 0.000
201606 0.000 101.019 0.000
201612 0.000 102.022 0.000
201706 0.000 102.752 0.000
201712 0.000 103.793 0.000
201806 0.000 104.875 0.000
201812 0.000 105.912 0.000
201903 0.047 105.886 0.059
201906 0.061 106.742 0.076
201909 0.060 107.214 0.075
201912 0.094 107.766 0.116
202003 0.058 106.563 0.073
202006 0.056 107.498 0.070
202009 0.039 107.635 0.048
202012 0.105 108.296 0.129
202103 0.107 108.360 0.132
202106 0.061 108.928 0.075
202109 0.131 110.338 0.159
202112 0.233 112.486 0.277
202203 0.120 114.825 0.140
202206 0.144 118.384 0.162
202209 0.138 122.296 0.151
202212 0.340 126.365 0.359
202303 -0.110 127.042 -0.116
202306 -0.021 129.407 -0.022
202309 0.125 130.224 0.128
202312 0.149 131.912 0.151
202403 -0.012 132.205 -0.012
202406 0.054 132.716 0.054
202409 0.240 132.304 0.242
202412 0.213 132.987 0.214
202503 -0.052 132.825 -0.052
202506 -0.023 133.699 -0.023
202509 -0.033 133.480 -0.033
202512 0.056 133.390 0.056
202603 0.186 133.560 0.186

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.29 mean?
Verve Group SE (MGIMF) has a Cyclically Adjusted FCF per Share of $0.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Verve Group SE and its competitors.
Is Verve Group SE's Cyclically Adjusted FCF per Share too high?
Verve Group SE's current Cyclically Adjusted FCF per Share is $0.29. Overall, Verve Group SE has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Verve Group SE's Cyclically Adjusted FCF per Share compare to UBER and SHOP?
Verve Group SE's Cyclically Adjusted FCF per Share of $0.29 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Verve Group SE and its competitors. Verve Group SE's current Cyclically Adjusted FCF per Share is $0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Verve Group SE stock overvalued right now?
Based on GuruFocus' analysis, Verve Group SE (MGIMF) is currently considered Modestly Overvalued. The stock's GF Value™ is $1.96, compared to a current price of $2.40 — trading 22.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.29. Verve Group SE's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Verve Group SE (MGIMF), the current Cyclically Adjusted FCF per Share is $0.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Verve Group SE (MGIMF) Overvalued in 2026?

Based on GuruFocus' analysis, Verve Group SE stock appears to be overvalued. The current stock price of $2.40 is trading 22.4% above its estimated GF Value™ of $1.96. GuruFocus considers Verve Group SE to be Modestly Overvalued.

Key valuation signals for MGIMF:

  • Cyclically Adjusted FCF per Share: $0.29
  • GF Value™: $1.96 vs. price of $2.40 (22.4% above fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the MGIMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Verve Group SE Business Description

Address Humlegardsgatan 19A, Stockholm, SWE, 114 46
Verve Group SE is a advertising technology company. The company operates a fast-growing ad-software platform that matches advertiser demand with publisher ad-supply while improving results through first party data from own games. The company's main operational presence is in North America and Europe. The Company offering an ad software platform that helps advertisers acquire customers via smartphones, computers, connected TV or digital third-party media, and publishers monetize their ad space. The Company distributes through subsidiaries, and trades data, consoles, mobile games and video games, such as distributor, licensees and developers, to consumers and affiliates and provides platforms for such games, conduct media activities for advertisers, publishers and other related platforms.
82GF Score

Get the complete analysis for MGIMF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.40
Price
$1.96
GF Value