Bashneft PJSOC (MIC:BANE) Cyclically Adjusted FCF per Share: ₽369.12 (As of Dec. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:BANE Bashneft PJSOC MIC:BANE
17 GF Score
Price ₽1,016.00
View Full Analysis

What is Bashneft PJSOC Cyclically Adjusted FCF per Share?

Bashneft PJSOC MIC:BANE -1.36% 17 Cyclically Adjusted FCF per Share is ₽369.12 as of Dec. 2023. GuruFocus rates MIC:BANE with a GF Score™ of 17/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bashneft PJSOC's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₽106.662. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₽369.12 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), Bashneft PJSOC's current stock price is ₽1016.00. Bashneft PJSOC's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₽369.12. Bashneft PJSOC's Cyclically Adjusted Price-to-FCF of today is 2.75.


Bashneft PJSOC  (MIC:BANE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bashneft PJSOC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1016.00/369.12
=2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bashneft PJSOC Cyclically Adjusted FCF per Share Related Terms


Bashneft PJSOC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bashneft PJSOC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bashneft PJSOC Cyclically Adjusted FCF per Share Chart

Bashneft PJSOC Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 315.21 369.12

Bashneft PJSOC Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 312.15 315.21 0.00 375.43 369.12

MIC:BANE vs XOM, CVX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Integrated subindustry, Bashneft PJSOC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bashneft PJSOC Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Bashneft PJSOC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bashneft PJSOC's Cyclically Adjusted Price-to-FCF falls into.


MIC:BANE
17GF Score
Bashneft PJSOC MIC:BANE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bashneft PJSOC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bashneft PJSOC's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=106.662/249.1000*249.1000
=106.662

Current CPI (Dec. 2023) = 249.1000.

Bashneft PJSOC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201212 17.322 117.300 36.785
201303 -19.028 119.500 -39.664
201306 71.782 121.400 147.289
201309 174.121 122.800 353.205
201312 83.361 124.900 166.255
201403 -36.823 127.800 -71.773
201406 183.525 130.900 349.244
201409 121.453 132.700 227.988
201412 44.371 139.000 79.517
201503 -90.392 149.400 -150.714
201506 127.919 150.900 211.164
201509 116.711 153.500 189.399
201512 150.424 157.000 238.666
201603 278.249 160.200 432.658
201606 31.981 162.200 49.115
201609 31.145 163.300 47.509
201612 -149.928 165.400 -225.798
201703 29.500 167.000 44.003
201706 40.831 169.200 60.112
201709 4.918 168.200 7.283
201712 153.253 169.600 225.090
201803 235.056 171.000 342.412
201806 141.003 173.100 202.911
201809 210.980 173.900 302.215
201812 -116.244 176.800 -163.780
201903 -40.454 179.900 -56.015
201906 -18.257 181.200 -25.098
201909 171.086 180.800 235.716
201912 30.589 182.200 41.821
202003 -101.580 184.500 -137.147
202006 -97.604 187.000 -130.017
202009 87.003 187.400 115.648
202012 94.289 191.100 122.906
202103 -74.353 195.200 -94.884
202106 40.737 199.100 50.967
202109 40.931 201.300 50.650
202112 19.441 207.200 23.372
202306 0.000 238.300 0.000
202309 289.744 242.600 297.507
202312 106.662 249.100 106.662

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₽369.12 mean?
Bashneft PJSOC (MIC:BANE) has a Cyclically Adjusted FCF per Share of ₽369.12 as of Dec. 2023. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bashneft PJSOC and its competitors.
Is Bashneft PJSOC's Cyclically Adjusted FCF per Share too high?
Bashneft PJSOC's current Cyclically Adjusted FCF per Share is ₽369.12. Overall, Bashneft PJSOC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Bashneft PJSOC's Cyclically Adjusted FCF per Share compare to XOM and CVX?
Bashneft PJSOC's Cyclically Adjusted FCF per Share of ₽369.12 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bashneft PJSOC and its competitors. Bashneft PJSOC's current Cyclically Adjusted FCF per Share is ₽369.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bashneft PJSOC stock overvalued right now?
Bashneft PJSOC (MIC:BANE) has a current Cyclically Adjusted FCF per Share of ₽369.12. The current Cyclically Adjusted FCF per Share is ₽369.12. Bashneft PJSOC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bashneft PJSOC (MIC:BANE), the current Cyclically Adjusted FCF per Share is ₽369.12 as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Bashneft PJSOC Business Description

Industry EnergyOil & Gas
Address 30, Building 1, Karla Marksa Street, The city of Ufa, Republic of Bashkortostan, RUS, 450077
Bashneft PJSOC is an integrated oil company that engages in exploration and production, refining, and marketing activities. Its operational assets are located in the Russian producing regions of the Republic of Bashkortostan, Khanty-Mansiysk Autonomous Okrug, Nenets Autonomous Okrug, Orenburg Region and the Republic of Tatarstan, and also conducts geological exploration in Iraq and Myanmar. In many of its fields, Bashneft has utilized a number of geological and engineering operations, like hydraulic fracturing, to sustain production numbers. Refining and marketing (downstream) operations are also located throughout Russia.
17GF Score

Get the complete analysis for MIC:BANE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽1,016.00
Price