Moscow Exchange MICEX-RTS PJSC (MIC:MOEX) Cyclically Adjusted FCF per Share: ₽70.14 (As of Sep. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:MOEX Moscow Exchange MICEX-RTS PJSC MIC:MOEX
17 GF Score
Price ₽137.90
View Full Analysis

What is Moscow Exchange MICEX-RTS PJSC Cyclically Adjusted FCF per Share?

Moscow Exchange MICEX-RTS PJSC MIC:MOEX -3.84% 17 Cyclically Adjusted FCF per Share is ₽70.14 as of Sep. 2023. GuruFocus rates MIC:MOEX with a GF Score™ of 17/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Moscow Exchange MICEX-RTS PJSC's adjusted free cash flow per share for the three months ended in Sep. 2023 was ₽129.820. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₽70.14 for the trailing ten years ended in Sep. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), Moscow Exchange MICEX-RTS PJSC's current stock price is ₽137.90. Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was ₽70.14. Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted Price-to-FCF of today is 1.97.


Moscow Exchange MICEX-RTS PJSC  (MIC:MOEX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=137.90/70.14
=1.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Moscow Exchange MICEX-RTS PJSC Cyclically Adjusted FCF per Share Related Terms


Moscow Exchange MICEX-RTS PJSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Moscow Exchange MICEX-RTS PJSC Cyclically Adjusted FCF per Share Chart

Moscow Exchange MICEX-RTS PJSC Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 12.20 16.43 68.28

Moscow Exchange MICEX-RTS PJSC Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 111.29 68.28 65.66 58.78 70.14

MIC:MOEX vs SPGI, CME, ICE: Cyclically Adjusted FCF per Share Comparison

For the Financial Data & Stock Exchanges subindustry, Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Moscow Exchange MICEX-RTS PJSC Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted Price-to-FCF falls into.


MIC:MOEX
17GF Score
Moscow Exchange MICEX-RTS PJSC MIC:MOEX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Moscow Exchange MICEX-RTS PJSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Moscow Exchange MICEX-RTS PJSC's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=129.82/242.6000*242.6000
=129.820

Current CPI (Sep. 2023) = 242.6000.

Moscow Exchange MICEX-RTS PJSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 5.129 124.900 9.962
201403 88.842 127.800 168.647
201406 88.788 130.900 164.553
201409 -88.526 132.700 -161.842
201412 183.827 139.000 320.838
201503 1.183 149.400 1.921
201506 -47.992 150.900 -77.156
201509 -106.738 153.500 -168.695
201512 35.797 157.000 55.314
201603 -116.286 160.200 -176.099
201606 0.345 162.200 0.516
201609 -61.526 163.300 -91.404
201612 -18.862 165.400 -27.666
201703 147.235 167.000 213.887
201706 -125.771 169.200 -180.331
201709 -64.981 168.200 -93.724
201712 -6.519 169.600 -9.325
201803 57.608 171.000 81.729
201806 -54.213 173.100 -75.980
201809 -15.726 173.900 -21.939
201812 50.140 176.800 68.801
201903 155.331 179.900 209.468
201906 -31.054 181.200 -41.577
201909 -5.880 180.800 -7.890
201912 -71.419 182.200 -95.095
202003 51.967 184.500 68.332
202006 -78.310 187.000 -101.594
202009 -7.907 187.400 -10.236
202012 13.070 191.100 16.592
202103 13.840 195.200 17.201
202106 41.735 199.100 50.853
202109 30.970 201.300 37.324
202112 -44.809 207.200 -52.465
202203 1,208.288 227.800 1,286.790
202206 -68.760 230.800 -72.275
202209 -238.004 228.800 -252.359
202212 -370.899 231.900 -388.012
202303 -0.776 235.800 -0.798
202306 -92.968 238.300 -94.646
202309 129.820 242.600 129.820

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₽70.14 mean?
Moscow Exchange MICEX-RTS PJSC (MIC:MOEX) has a Cyclically Adjusted FCF per Share of ₽70.14 as of Sep. 2023. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Moscow Exchange MICEX-RTS PJSC and its competitors.
Is Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted FCF per Share too high?
Moscow Exchange MICEX-RTS PJSC's current Cyclically Adjusted FCF per Share is ₽70.14. Overall, Moscow Exchange MICEX-RTS PJSC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted FCF per Share compare to SPGI and CME?
Moscow Exchange MICEX-RTS PJSC's Cyclically Adjusted FCF per Share of ₽70.14 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Moscow Exchange MICEX-RTS PJSC and its competitors. Moscow Exchange MICEX-RTS PJSC's current Cyclically Adjusted FCF per Share is ₽70.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Moscow Exchange MICEX-RTS PJSC stock overvalued right now?
Moscow Exchange MICEX-RTS PJSC (MIC:MOEX) has a current Cyclically Adjusted FCF per Share of ₽70.14. The current Cyclically Adjusted FCF per Share is ₽70.14. Moscow Exchange MICEX-RTS PJSC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Moscow Exchange MICEX-RTS PJSC (MIC:MOEX), the current Cyclically Adjusted FCF per Share is ₽70.14 as of Sep. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Moscow Exchange MICEX-RTS PJSC Business Description

Address 13 Bolshoy Kislovsky per, Moscow, RUS, 125009
Moscow Exchange MICEX-RTS PJSC is an integrated exchange structure that offers financial market participants a full set of competitive trading, clearing, settlement, depository, and information services. The company operates in the foreign currencies exchange market, government securities and money market, market of derivative financial instruments, equities market, corporate and regional bonds market, the commodities market.
17GF Score

Get the complete analysis for MIC:MOEX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽137.90
Price