Wholesale Generation Co-2 (MIC:OGKB) Cyclically Adjusted FCF per Share: ₽0.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Wholesale Generation Co-2 Cyclically Adjusted FCF per Share?

Wholesale Generation Co-2 MIC:OGKB +9.39% Cyclically Adjusted FCF per Share is ₽0.13 as of Mar. 2026. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wholesale Generation Co-2's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₽0.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₽0.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wholesale Generation Co-2's average Cyclically Adjusted FCF Growth Rate was 18.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wholesale Generation Co-2 was 30.10% per year. The lowest was 29.40% per year. And the median was 29.75% per year.

As of today (2026-07-21), Wholesale Generation Co-2's current stock price is ₽0.1817. Wholesale Generation Co-2's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₽0.13. Wholesale Generation Co-2's Cyclically Adjusted Price-to-FCF of today is 1.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wholesale Generation Co-2 was 24.10. The lowest was 1.24. And the median was 6.20.


Wholesale Generation Co-2  (MIC:OGKB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wholesale Generation Co-2's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.1817/0.13
=1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wholesale Generation Co-2 was 24.10. The lowest was 1.24. And the median was 6.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wholesale Generation Co-2 Cyclically Adjusted FCF per Share Related Terms


Wholesale Generation Co-2 Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wholesale Generation Co-2's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wholesale Generation Co-2 Cyclically Adjusted FCF per Share Chart

Wholesale Generation Co-2 Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.06 0.09 0.11 0.13

Wholesale Generation Co-2 Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.11 0.12 0.13 0.13

MIC:OGKB vs CEG, VST, NRG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Independent Power Producers subindustry, Wholesale Generation Co-2's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wholesale Generation Co-2 Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Wholesale Generation Co-2's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wholesale Generation Co-2's Cyclically Adjusted Price-to-FCF falls into.



Wholesale Generation Co-2 Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wholesale Generation Co-2's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.008/296.6000*296.6000
=0.008

Current CPI (Mar. 2026) = 296.6000.

Wholesale Generation Co-2 Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.016 162.200 -0.029
201609 0.056 163.300 0.102
201612 0.045 165.400 0.081
201703 0.081 167.000 0.144
201706 0.030 169.200 0.053
201709 0.032 168.200 0.056
201712 0.004 169.600 0.007
201803 0.100 171.000 0.173
201806 0.017 173.100 0.029
201809 0.045 173.900 0.077
201812 0.012 176.800 0.020
201903 0.091 179.900 0.150
201906 0.026 181.200 0.043
201909 0.033 180.800 0.054
201912 0.025 182.200 0.041
202003 0.053 184.500 0.085
202006 0.005 187.000 0.008
202009 0.006 187.400 0.009
202012 0.044 191.100 0.068
202103 0.082 195.200 0.125
202106 0.025 199.100 0.037
202109 0.027 201.300 0.040
202112 0.030 207.200 0.043
202203 0.050 227.800 0.065
202206 0.019 230.800 0.024
202209 0.045 228.800 0.058
202212 -0.111 231.900 -0.142
202303 0.092 235.800 0.116
202306 0.022 238.300 0.027
202309 0.051 242.600 0.062
202312 -0.051 249.100 -0.061
202403 0.078 254.000 0.091
202406 -0.106 258.800 -0.121
202409 -0.020 263.500 -0.023
202412 -0.039 272.800 -0.042
202503 0.002 280.300 0.002
202506 -0.104 283.100 -0.109
202509 0.003 284.600 0.003
202512 -0.033 288.100 -0.034
202603 0.008 296.600 0.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₽0.13 mean?
Wholesale Generation Co-2 (MIC:OGKB) has a Cyclically Adjusted FCF per Share of ₽0.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wholesale Generation Co-2 and its competitors.
Is Wholesale Generation Co-2's Cyclically Adjusted FCF per Share too high?
Wholesale Generation Co-2's current Cyclically Adjusted FCF per Share is ₽0.13.
How does Wholesale Generation Co-2's Cyclically Adjusted FCF per Share compare to CEG and VST?
Wholesale Generation Co-2's Cyclically Adjusted FCF per Share of ₽0.13 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wholesale Generation Co-2 and its competitors. Wholesale Generation Co-2's current Cyclically Adjusted FCF per Share is ₽0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wholesale Generation Co-2 stock overvalued right now?
Based on GuruFocus' analysis, Wholesale Generation Co-2 (MIC:OGKB) is currently considered Possible Value Trap. The stock's GF Value™ is ₽0.39, compared to a current price of ₽0.18 — trading 53.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₽0.13. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wholesale Generation Co-2 (MIC:OGKB), the current Cyclically Adjusted FCF per Share is ₽0.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Wholesale Generation Co-2 Business Description

Address Petersburg Highway, 66 building 1, lit. A, Saint Petersburg, RUS, 196140
Wholesale Generation Co-2, formerly OGK-2 JSC is a Russian company that is engaged in the business of generation and sale of electric and heat power. It mainly focuses on the production and sale of electricity and thermal energy in the wholesale market of electric energy (power). The company operates through power stations namely Kirishskaya GRES, Surgutskaya GRES-1, Novocherkasskaya GRES, Stavropolskaya GRES, Troitskaya GRES, Ryazanskaya GRES, Serovskaya among others.