Transneft PJSC (MIC:TRNFP) Cyclically Adjusted FCF per Share: ₽138.97 (As of Dec. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:TRNFP Transneft PJSC MIC:TRNFP
17 GF Score
Price ₽1,143.80
View Full Analysis

What is Transneft PJSC Cyclically Adjusted FCF per Share?

Transneft PJSC MIC:TRNFP -5.74% 17 Cyclically Adjusted FCF per Share is ₽138.97 as of Dec. 2023. GuruFocus rates MIC:TRNFP with a GF Score™ of 17/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Transneft PJSC's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₽135.501. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₽138.97 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), Transneft PJSC's current stock price is ₽1143.80. Transneft PJSC's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₽138.97. Transneft PJSC's Cyclically Adjusted Price-to-FCF of today is 8.23.


Transneft PJSC  (MIC:TRNFP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Transneft PJSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1143.80/138.97
=8.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Transneft PJSC Cyclically Adjusted FCF per Share Related Terms


Transneft PJSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Transneft PJSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Transneft PJSC Cyclically Adjusted FCF per Share Chart

Transneft PJSC Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 75.02 128.29 138.97

Transneft PJSC Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105.45 128.29 0.00 135.21 138.97

MIC:TRNFP vs EPD, WMB, ET: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, Transneft PJSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Transneft PJSC Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Transneft PJSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Transneft PJSC's Cyclically Adjusted Price-to-FCF falls into.


MIC:TRNFP
17GF Score
Transneft PJSC MIC:TRNFP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Transneft PJSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Transneft PJSC's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=135.501/249.1000*249.1000
=135.501

Current CPI (Dec. 2023) = 249.1000.

Transneft PJSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201306 70.834 121.400 145.344
201309 22.900 122.800 46.453
201312 -7.197 124.900 -14.354
201403 56.567 127.800 110.257
201406 -64.432 130.900 -122.613
201409 -1.832 132.700 -3.439
201412 -44.951 139.000 -80.556
201503 53.643 149.400 89.441
201506 -37.470 150.900 -61.854
201509 -9.009 153.500 -14.620
201512 0.317 157.000 0.503
201603 -7.873 160.200 -12.242
201606 -42.766 162.200 -65.678
201609 -17.225 163.300 -26.275
201612 62.185 165.400 93.653
201703 30.253 167.000 45.126
201706 -59.824 169.200 -88.074
201709 2.827 168.200 4.187
201712 55.225 169.600 81.112
201803 39.580 171.000 57.657
201806 4.875 173.100 7.015
201809 -1.815 173.900 -2.600
201812 64.854 176.800 91.375
201903 21.064 179.900 29.166
201906 21.529 181.200 29.596
201909 20.054 180.800 27.630
201912 62.490 182.200 85.435
202003 95.649 184.500 129.139
202006 0.624 187.000 0.831
202009 51.148 187.400 67.988
202012 44.516 191.100 58.027
202103 76.279 195.200 97.342
202106 49.702 199.100 62.184
202109 70.582 201.300 87.342
202206 0.000 230.800 0.000
202209 62.982 228.800 68.570
202212 128.333 231.900 137.851
202306 0.000 238.300 0.000
202309 44.404 242.600 45.594
202312 135.501 249.100 135.501

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₽138.97 mean?
Transneft PJSC (MIC:TRNFP) has a Cyclically Adjusted FCF per Share of ₽138.97 as of Dec. 2023. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Transneft PJSC and its competitors.
Is Transneft PJSC's Cyclically Adjusted FCF per Share too high?
Transneft PJSC's current Cyclically Adjusted FCF per Share is ₽138.97. Overall, Transneft PJSC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Transneft PJSC's Cyclically Adjusted FCF per Share compare to EPD and WMB?
Transneft PJSC's Cyclically Adjusted FCF per Share of ₽138.97 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Transneft PJSC and its competitors. Transneft PJSC's current Cyclically Adjusted FCF per Share is ₽138.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Transneft PJSC stock overvalued right now?
Transneft PJSC (MIC:TRNFP) has a current Cyclically Adjusted FCF per Share of ₽138.97. The current Cyclically Adjusted FCF per Share is ₽138.97. Transneft PJSC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Transneft PJSC (MIC:TRNFP), the current Cyclically Adjusted FCF per Share is ₽138.97 as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Transneft PJSC Business Description

Industry EnergyOil & Gas
Address 4 Building No. 2, Presnenskaya Embankment, Moscow, RUS, 123112
Transneft PJSC along with its subsidiaries is engaged in the business of transfer, coordination and management of transportation of petroleum and petroleum products through pipelines within Russia and abroad. The operating business segments are - Oil transportation, Petroleum products transportation, Trading operations for sale of oil and petroleum products, and Stevedoring additional ports services and fleet services. Geographically, the company operates in Russian Federation, China, and Other countries with maximum revenue from Russian Federation.
17GF Score

Get the complete analysis for MIC:TRNFP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽1,143.80
Price