Southern Kuzbass Coal company PJSC (MIC:UKUZ) Cyclically Adjusted FCF per Share: ₽238.19 (As of Jun. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:UKUZ Southern Kuzbass Coal company PJSC MIC:UKUZ
17 GF Score
Price ₽604.00
View Full Analysis

What is Southern Kuzbass Coal company PJSC Cyclically Adjusted FCF per Share?

Southern Kuzbass Coal company PJSC MIC:UKUZ +0.67% 17 Cyclically Adjusted FCF per Share is ₽238.19 as of Jun. 2023. GuruFocus rates MIC:UKUZ with a GF Score™ of 17/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Southern Kuzbass Coal company PJSC's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2021 was ₽283.667. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₽238.19 for the trailing ten years ended in Dec. 2021.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-06), Southern Kuzbass Coal company PJSC's current stock price is ₽ 604.00. Southern Kuzbass Coal company PJSC's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2021 was ₽238.19. Southern Kuzbass Coal company PJSC's Cyclically Adjusted Price-to-FCF of today is 2.54.


Southern Kuzbass Coal company PJSC  (MIC:UKUZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Southern Kuzbass Coal company PJSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=604.00/238.19
=2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Southern Kuzbass Coal company PJSC Cyclically Adjusted FCF per Share Related Terms


Southern Kuzbass Coal company PJSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Southern Kuzbass Coal company PJSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southern Kuzbass Coal company PJSC Cyclically Adjusted FCF per Share Chart

Southern Kuzbass Coal company PJSC Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 182.61 209.15 222.94 233.09 238.19

Southern Kuzbass Coal company PJSC Semi-Annual Data
Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Jun23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 233.09 0.00 238.19 0.00 0.00

Southern Kuzbass Coal company PJSC Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, Southern Kuzbass Coal company PJSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southern Kuzbass Coal company PJSC Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Southern Kuzbass Coal company PJSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Southern Kuzbass Coal company PJSC's Cyclically Adjusted Price-to-FCF falls into.


MIC:UKUZ
17GF Score
Southern Kuzbass Coal company PJSC MIC:UKUZ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southern Kuzbass Coal company PJSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southern Kuzbass Coal company PJSC's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2021 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2021 (Change)*Current CPI (Dec. 2021)
=283.667/207.2000*207.2000
=283.667

Current CPI (Dec. 2021) = 207.2000.

Southern Kuzbass Coal company PJSC Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201212 244.919 117.300 432.628
201312 -62.494 124.900 -103.673
201412 -78.401 139.000 -116.868
201512 309.226 157.000 408.100
201612 422.034 165.400 528.691
201712 -13.308 169.600 -16.258
201812 340.703 176.800 399.285
201912 282.082 182.200 320.787
202012 226.429 191.100 245.505
202112 283.667 207.200 283.667

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₽238.19 mean?
Southern Kuzbass Coal company PJSC (MIC:UKUZ) has a Cyclically Adjusted FCF per Share of ₽238.19 as of Jun. 2023. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Southern Kuzbass Coal company PJSC and its competitors.
Is Southern Kuzbass Coal company PJSC's Cyclically Adjusted FCF per Share too high?
Southern Kuzbass Coal company PJSC's current Cyclically Adjusted FCF per Share is ₽238.19. Overall, Southern Kuzbass Coal company PJSC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Southern Kuzbass Coal company PJSC's Cyclically Adjusted FCF per Share compare to competitors?
Southern Kuzbass Coal company PJSC's Cyclically Adjusted FCF per Share of ₽238.19 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Southern Kuzbass Coal company PJSC and its competitors. Southern Kuzbass Coal company PJSC's current Cyclically Adjusted FCF per Share is ₽238.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southern Kuzbass Coal company PJSC stock overvalued right now?
Southern Kuzbass Coal company PJSC (MIC:UKUZ) has a current Cyclically Adjusted FCF per Share of ₽238.19. The current Cyclically Adjusted FCF per Share is ₽238.19. Southern Kuzbass Coal company PJSC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Southern Kuzbass Coal company PJSC (MIC:UKUZ), the current Cyclically Adjusted FCF per Share is ₽238.19 as of Jun. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Southern Kuzbass Coal company PJSC Business Description

Address Yunosti ul, 6, Kemerovo Region, Mezhdurechensk, RUS, 652877
Southern Kuzbass Coal company PJSC is a coal mining company. It produces semi-hard and semi-soft low-volatile coking coal, thermal coal and anthracites.
17GF Score

Get the complete analysis for MIC:UKUZ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽604.00
Price