Dick's Sporting Goods (MIL:1DKS) Cyclically Adjusted FCF per Share: €7.21 (As of Jul. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1DKS Dick's Sporting Goods Inc MIL:1DKS
63 GF Score
Price €107.95
GF Value €285.77
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Dick's Sporting Goods Cyclically Adjusted FCF per Share?

Dick's Sporting Goods MIL:1DKS 63 Cyclically Adjusted FCF per Share is €7.21 as of Jul. 2026. GuruFocus rates MIL:1DKS with a GF Score™ of 63/100 and a GF Value™ of €285.77 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dick's Sporting Goods's adjusted free cash flow per share for the three months ended in Jul. 2026 was €1.269. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €7.21 for the trailing ten years ended in Jul. 2026.

During the past 12 months, Dick's Sporting Goods's average Cyclically Adjusted FCF Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dick's Sporting Goods was 31.30% per year. The lowest was 10.20% per year. And the median was 20.30% per year.

As of today (2026-09-18), Dick's Sporting Goods's current stock price is €107.95. Dick's Sporting Goods's Cyclically Adjusted FCF per Share for the quarter that ended in Jul. 2026 was €7.21. Dick's Sporting Goods's Cyclically Adjusted Price-to-FCF of today is 14.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dick's Sporting Goods was 41.86. The lowest was 6.44. And the median was 21.46.


Dick's Sporting Goods  (MIL:1DKS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dick's Sporting Goods's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=107.95/7.205
=14.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dick's Sporting Goods was 41.86. The lowest was 6.44. And the median was 21.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dick's Sporting Goods Cyclically Adjusted FCF per Share Related Terms


Dick's Sporting Goods Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dick's Sporting Goods's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dick's Sporting Goods Cyclically Adjusted FCF per Share Chart

Dick's Sporting Goods Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.32 4.96 6.03 6.56 6.84

Dick's Sporting Goods Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.05 6.79 6.99 7.17 7.21

MIL:1DKS vs FIVE, MUSA, GME: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Dick's Sporting Goods's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dick's Sporting Goods Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Dick's Sporting Goods's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dick's Sporting Goods's Cyclically Adjusted Price-to-FCF falls into.


MIL:1DKS
63GF Score
Dick's Sporting Goods Inc MIL:1DKS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dick's Sporting Goods Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dick's Sporting Goods's adjusted Free Cash Flow per Share data for the three months ended in Jul. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jul. 2026 (Change)*Current CPI (Jul. 2026)
=1.269/333.9180*333.9180
=1.269

Current CPI (Jul. 2026) = 333.9180.

Dick's Sporting Goods Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201610 -1.101 241.729 -1.521
201701 3.820 242.839 5.253
201704 -0.650 244.524 -0.888
201707 0.738 244.786 1.007
201710 -2.160 246.663 -2.924
201801 4.289 247.867 5.778
201804 -0.544 250.546 -0.725
201807 2.437 252.006 3.229
201810 -1.689 252.885 -2.230
201901 4.504 251.712 5.975
201904 -2.523 255.548 -3.297
201907 1.287 256.571 1.675
201910 -2.529 257.346 -3.281
202001 5.949 257.971 7.700
202004 -2.995 256.389 -3.901
202007 10.677 259.101 13.760
202010 -0.542 260.388 -0.695
202101 4.617 261.582 5.894
202104 2.962 267.054 3.704
202107 3.706 273.003 4.533
202110 -0.503 276.589 -0.607
202201 4.375 281.148 5.196
202204 -1.117 289.109 -1.290
202207 0.579 296.276 0.653
202210 -1.826 298.012 -2.046
202301 8.435 299.170 9.415
202304 -1.374 303.363 -1.512
202307 6.117 305.691 6.682
202310 -0.906 307.671 -0.983
202401 6.419 308.417 6.950
202404 0.825 313.548 0.879
202407 2.008 314.540 2.132
202410 -1.580 315.664 -1.671
202501 4.607 317.671 4.843
202504 -0.985 320.795 -1.025
202507 3.240 323.048 3.349
202510 -5.103 0.000
202601 6.645 325.252 6.822
202604 -0.797 333.020 -0.799
202607 1.269 333.918 1.269

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €7.21 mean?
Dick's Sporting Goods (MIL:1DKS) has a Cyclically Adjusted FCF per Share of €7.21 as of Jul. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dick's Sporting Goods and its competitors.
Is Dick's Sporting Goods' Cyclically Adjusted FCF per Share too high?
Dick's Sporting Goods' current Cyclically Adjusted FCF per Share is €7.21. Overall, Dick's Sporting Goods has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dick's Sporting Goods' Cyclically Adjusted FCF per Share compare to FIVE and MUSA?
Dick's Sporting Goods' Cyclically Adjusted FCF per Share of €7.21 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dick's Sporting Goods and its competitors. Dick's Sporting Goods's current Cyclically Adjusted FCF per Share is €7.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dick's Sporting Goods stock overvalued right now?
Based on GuruFocus' analysis, Dick's Sporting Goods (MIL:1DKS) is currently considered Possible Value Trap. The stock's GF Value™ is €285.77, compared to a current price of €107.95 — trading 62.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €7.21. Dick's Sporting Goods' overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dick's Sporting Goods (MIL:1DKS), the current Cyclically Adjusted FCF per Share is €7.21 as of Jul. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dick's Sporting Goods (MIL:1DKS) Overvalued in 2026?

Based on GuruFocus' analysis, Dick's Sporting Goods stock appears to be undervalued. The current stock price of €107.95 is trading 62.2% below its estimated GF Value™ of €285.77. GuruFocus considers Dick's Sporting Goods to be Possible Value Trap.

Key valuation signals for MIL:1DKS:

  • Cyclically Adjusted FCF per Share: €7.21
  • GF Value™: €285.77 vs. price of €107.95 (62.2% below fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the MIL:1DKS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dick's Sporting Goods Business Description

Address 345 Court Street, Coraopolis, PA, USA, 15108
Dick's Sporting Goods is a retailer that offers sports and outdoor apparel, footwear, and equipment online and in physical stores. The company's legacy business includes more than 700 stores under its own name, more than 110 Golf Galaxy golf specialty stores, and about 50 outlet stores. In September 2025, Dick's acquired multinational retailer Foot Locker. With this move, Dick's added about 2,600 stores under the Foot Locker, Kids Foot Locker, Champs Sports, atmos, and WSS nameplates in North America, the Asia-Pacific, and EMEA—Europe, the Middle East, and Africa. The combined Dick's and Foot Locker has an annual sales base of more than $22 billion. Based in the Pittsburgh area, Dick's was founded in 1948 by the father of current executive chair and controlling shareholder Edward Stack.
63GF Score

Get the complete analysis for MIL:1DKS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€107.95
Price
€285.77
GF Value