Red Cat Holdings (MIL:1RCAT) Cyclically Adjusted FCF per Share: €-9.66 (As of Mar. 2026)


MIL:1RCAT Red Cat Holdings Inc MIL:1RCAT
47 GF Score
Price €7.82
GF Value €6.28
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Red Cat Holdings Cyclically Adjusted FCF per Share?

Red Cat Holdings MIL:1RCAT -3.82% 47 Cyclically Adjusted FCF per Share is €-9.66 as of Mar. 2026. GuruFocus rates MIL:1RCAT with a GF Score™ of 47/100 and a GF Value™ of €6.28 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Red Cat Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.277. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-9.66 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Red Cat Holdings was 14.80% per year. The lowest was 2.90% per year. And the median was 11.35% per year.

As of today (2026-07-13), Red Cat Holdings's current stock price is €7.815. Red Cat Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-9.66. Red Cat Holdings's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Red Cat Holdings was 0.03. The lowest was 0.01. And the median was 0.02.


Red Cat Holdings  (MIL:1RCAT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Red Cat Holdings was 0.03. The lowest was 0.01. And the median was 0.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Red Cat Holdings Cyclically Adjusted FCF per Share Related Terms


Red Cat Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Red Cat Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Red Cat Holdings Cyclically Adjusted FCF per Share Chart

Red Cat Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Apr20 Apr21 Apr22 Apr23 Apr24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Red Cat Holdings Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -11.48 -10.93 -10.26 -9.66

MIL:1RCAT vs CDRE, VOYG, AVEX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Red Cat Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Red Cat Holdings Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Red Cat Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Red Cat Holdings's Cyclically Adjusted Price-to-FCF falls into.


MIL:1RCAT
47GF Score
Red Cat Holdings Inc MIL:1RCAT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Red Cat Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Red Cat Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.277/330.2130*330.2130
=-0.277

Current CPI (Mar. 2026) = 330.2130.

Red Cat Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -2.588 238.132 -3.589
201606 -4.441 241.018 -6.085
201609 -19.971 241.428 -27.315
201612 -14.444 241.432 -19.755
201703 -10.103 243.801 -13.684
201706 -4.621 244.955 -6.229
201709 -4.641 246.819 -6.209
201712 -4.082 246.524 -5.468
201803 -3.389 249.554 -4.484
201806 -4.976 251.989 -6.521
201809 -1.410 252.439 -1.844
201812 -1.000 251.233 -1.314
201903 -0.199 254.202 -0.259
201906 -1.756 256.143 -2.264
201910 -0.014 257.346 -0.018
202001 -0.015 257.971 -0.019
202004 -0.005 256.389 -0.006
202007 -0.010 259.101 -0.013
202010 -0.014 260.388 -0.018
202101 -0.011 261.582 -0.014
202104 -0.014 267.054 -0.017
202107 -0.101 273.003 -0.122
202110 -0.074 276.589 -0.088
202201 -0.057 281.148 -0.067
202204 -0.069 289.109 -0.079
202207 -0.080 296.276 -0.089
202210 -0.121 298.012 -0.134
202301 -0.132 299.170 -0.146
202304 -0.151 303.363 -0.164
202307 -0.114 305.691 -0.123
202310 -0.076 307.671 -0.082
202401 -0.069 308.417 -0.074
202404 -0.042 313.548 -0.044
202407 -0.030 314.540 -0.031
202410 -0.122 315.664 -0.128
202503 -0.175 319.799 -0.181
202506 -0.125 322.561 -0.128
202509 -0.210 324.800 -0.213
202512 -0.299 324.054 -0.305
202603 -0.277 330.213 -0.277

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-9.66 mean?
Red Cat Holdings (MIL:1RCAT) has a Cyclically Adjusted FCF per Share of €-9.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Red Cat Holdings and its competitors.
Is Red Cat Holdings' Cyclically Adjusted FCF per Share too high?
Red Cat Holdings' current Cyclically Adjusted FCF per Share is €-9.66. Overall, Red Cat Holdings has a GF Score™ of 47/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Red Cat Holdings' Cyclically Adjusted FCF per Share compare to CDRE and VOYG?
Red Cat Holdings' Cyclically Adjusted FCF per Share of €-9.66 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Red Cat Holdings and its competitors. Red Cat Holdings's current Cyclically Adjusted FCF per Share is €-9.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Red Cat Holdings stock overvalued right now?
Based on GuruFocus' analysis, Red Cat Holdings (MIL:1RCAT) is currently considered Modestly Overvalued. The stock's GF Value™ is €6.28, compared to a current price of €7.82 — trading 24.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-9.66. Red Cat Holdings' overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Red Cat Holdings (MIL:1RCAT), the current Cyclically Adjusted FCF per Share is €-9.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Red Cat Holdings (MIL:1RCAT) Overvalued in 2026?

Based on GuruFocus' analysis, Red Cat Holdings stock appears to be overvalued. The current stock price of €7.82 is trading 24.4% above its estimated GF Value™ of €6.28. GuruFocus considers Red Cat Holdings to be Modestly Overvalued.

Key valuation signals for MIL:1RCAT:

  • Cyclically Adjusted FCF per Share: €-9.66
  • GF Value™: €6.28 vs. price of €7.82 (24.4% above fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the MIL:1RCAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Red Cat Holdings Business Description

Other Exchanges RCAT:USABQ73:Germany
Address 2800 South West Temple, Suite 5, South Salt Lake, UT, USA, 84115
Red Cat Holdings Inc is a drone technology company integrating robotic hardware and software for military, government, and commercial operations. Its suite of solutions includes the Arachnid family of ISR and precision strike drones, which includes the Black Widow, a small unmanned ISR system; and WEB (Warfighter Electronic Bridge) GCS, designed to command and control an entire drone family of systems for military operations. Its other offerings include Edge 130 Blue drone systems, Trichon, a fixed-wing VTOL for extended endurance and range, and FANG FPV drones optimized for military operations with precision strike capabilities. The firm's Division includes Teal, FlightWave, and Blue Ops.
47GF Score

Get the complete analysis for MIL:1RCAT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.82
Price
€6.28
GF Value