Wacker Chemie AG (MIL:1WCH) Cyclically Adjusted FCF per Share: €12.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1WCH Wacker Chemie AG MIL:1WCH
42 GF Score
Price €91.60
GF Value €71.20
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Wacker Chemie AG Cyclically Adjusted FCF per Share?

Wacker Chemie AG MIL:1WCH 42 Cyclically Adjusted FCF per Share is €12.75 as of Mar. 2026. GuruFocus rates MIL:1WCH with a GF Score™ of 42/100 and a GF Value™ of €71.20 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wacker Chemie AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.561. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €12.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wacker Chemie AG's average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-27), Wacker Chemie AG's current stock price is €91.60. Wacker Chemie AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €12.75. Wacker Chemie AG's Cyclically Adjusted Price-to-FCF of today is 7.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wacker Chemie AG was 17.33. The lowest was 3.04. And the median was 7.06.


Wacker Chemie AG  (MIL:1WCH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wacker Chemie AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=91.60/12.75
=7.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wacker Chemie AG was 17.33. The lowest was 3.04. And the median was 7.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wacker Chemie AG Cyclically Adjusted FCF per Share Related Terms


Wacker Chemie AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wacker Chemie AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wacker Chemie AG Cyclically Adjusted FCF per Share Chart

Wacker Chemie AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 13.13 13.46

Wacker Chemie AG Quarterly Data
Mar20 Jun20 Sep20 Dec20 Jun21 Dec21 Jun22 Dec22 Mar23 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.70 12.74 13.21 13.46 12.75

MIL:1WCH vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Wacker Chemie AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wacker Chemie AG Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Wacker Chemie AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wacker Chemie AG's Cyclically Adjusted Price-to-FCF falls into.


MIL:1WCH
42GF Score
Wacker Chemie AG MIL:1WCH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wacker Chemie AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wacker Chemie AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.561/131.2583*131.2583
=1.561

Current CPI (Mar. 2026) = 131.2583.

Wacker Chemie AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 3.281 99.717 4.319
201506 2.808 100.417 3.670
201509 3.805 100.417 4.974
201512 2.530 99.717 3.330
201603 2.732 100.017 3.585
201606 3.464 100.717 4.514
201609 5.985 101.017 7.777
201612 2.647 101.217 3.433
201703 2.818 101.417 3.647
201706 2.999 102.117 3.855
201709 5.222 102.717 6.673
201712 2.188 102.617 2.799
201803 4.175 102.917 5.325
201806 0.501 104.017 0.632
201809 2.065 104.718 2.588
201812 3.517 104.217 4.430
201903 0.004 104.217 0.005
201906 2.530 105.718 3.141
201909 5.507 106.018 6.818
201912 4.137 105.818 5.132
202003 0.000 105.718 0.000
202006 0.000 106.618 0.000
202009 0.000 105.818 0.000
202012 0.000 105.518 0.000
202106 0.000 108.486 0.000
202112 0.000 110.384 0.000
202206 0.000 115.760 0.000
202212 0.000 119.345 0.000
202303 3.827 122.402 4.104
202306 3.255 123.140 3.470
202312 0.000 123.773 0.000
202403 1.132 125.038 1.188
202406 -1.389 125.882 -1.448
202409 0.958 126.198 0.996
202412 6.075 127.041 6.277
202503 0.640 127.779 0.657
202506 -0.738 128.412 -0.754
202509 2.681 129.255 2.723
202512 8.348 129.361 8.470
202603 1.561 131.258 1.561

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €12.75 mean?
Wacker Chemie AG (MIL:1WCH) has a Cyclically Adjusted FCF per Share of €12.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wacker Chemie AG and its competitors.
Is Wacker Chemie AG's Cyclically Adjusted FCF per Share too high?
Wacker Chemie AG's current Cyclically Adjusted FCF per Share is €12.75. Overall, Wacker Chemie AG has a GF Score™ of 42/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wacker Chemie AG's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Wacker Chemie AG's Cyclically Adjusted FCF per Share of €12.75 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wacker Chemie AG and its competitors. Wacker Chemie AG's current Cyclically Adjusted FCF per Share is €12.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wacker Chemie AG stock overvalued right now?
Based on GuruFocus' analysis, Wacker Chemie AG (MIL:1WCH) is currently considered Modestly Overvalued. The stock's GF Value™ is €71.20, compared to a current price of €91.60 — trading 28.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €12.75. Wacker Chemie AG's overall GF Score™ is 42/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wacker Chemie AG (MIL:1WCH), the current Cyclically Adjusted FCF per Share is €12.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wacker Chemie AG (MIL:1WCH) Overvalued in 2026?

Based on GuruFocus' analysis, Wacker Chemie AG stock appears to be overvalued. The current stock price of €91.60 is trading 28.7% above its estimated GF Value™ of €71.20. GuruFocus considers Wacker Chemie AG to be Modestly Overvalued.

Key valuation signals for MIL:1WCH:

  • Cyclically Adjusted FCF per Share: €12.75
  • GF Value™: €71.20 vs. price of €91.60 (28.7% above fair value)
  • GF Score™: 42/100 with 3 warning signs

No single metric tells the full story. See the MIL:1WCH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wacker Chemie AG Business Description

Address Hanns-Seidel-Platz 4, Munich, BY, DEU, 81737
Wacker Chemie AG manufactures and sells chemicals and silicon-based products. The firm organizes itself into four segments based on product type. The Wacker Silicones segment, which generates the majority revenue of any segment, sells silicon- and methanol-based products, including durable insulators, lubricants, and sealants. The Wacker Polymers segment provides chemical binders and additives used in construction industry products. The Wacker Biosolutions segment sells chemicals to the pharmaceutical and agrochemical industries. The Wacker Polysilicon segment sells material for solar power and semiconductors. The majority of revenue comes from Europe, China, India, Asia and South Korea.
42GF Score

Get the complete analysis for MIL:1WCH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€91.60
Price
€71.20
GF Value