Zoetis (MIL:1ZTS) Cyclically Adjusted FCF per Share: €3.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1ZTS Zoetis Inc MIL:1ZTS
57 GF Score
Price €65.92
GF Value €167.05
Valuation Significantly Undervalued
View Full Analysis

What is Zoetis Cyclically Adjusted FCF per Share?

Zoetis MIL:1ZTS -2.14% 57 Cyclically Adjusted FCF per Share is €3.33 as of Mar. 2026. GuruFocus rates MIL:1ZTS with a GF Score™ of 57/100 and a GF Value™ of €167.05 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zoetis's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.596. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Zoetis's average Cyclically Adjusted FCF Growth Rate was 15.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zoetis was 17.00% per year. The lowest was 14.60% per year. And the median was 14.80% per year.

As of today (2026-07-19), Zoetis's current stock price is €65.92. Zoetis's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.33. Zoetis's Cyclically Adjusted Price-to-FCF of today is 19.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zoetis was 119.46. The lowest was 19.03. And the median was 64.86.


Zoetis  (MIL:1ZTS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Zoetis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=65.92/3.33
=19.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zoetis was 119.46. The lowest was 19.03. And the median was 64.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zoetis Cyclically Adjusted FCF per Share Related Terms


Zoetis Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zoetis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zoetis Cyclically Adjusted FCF per Share Chart

Zoetis Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.55 3.15 3.21

Zoetis Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.10 2.98 3.08 3.21 3.33

MIL:1ZTS vs UTHR, VTRS, NBIX: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Zoetis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zoetis Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Zoetis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zoetis's Cyclically Adjusted Price-to-FCF falls into.


MIL:1ZTS
57GF Score
Zoetis Inc MIL:1ZTS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zoetis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zoetis's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.596/330.2130*330.2130
=0.596

Current CPI (Mar. 2026) = 330.2130.

Zoetis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.148 241.018 0.203
201609 0.326 241.428 0.446
201612 0.432 241.432 0.591
201703 0.145 243.801 0.196
201706 0.232 244.955 0.313
201709 0.666 246.819 0.891
201712 0.904 246.524 1.211
201803 0.556 249.554 0.736
201806 0.341 251.989 0.447
201809 0.840 252.439 1.099
201812 0.809 251.233 1.063
201903 0.597 254.202 0.776
201906 0.395 256.143 0.509
201909 0.713 256.759 0.917
201912 0.780 256.974 1.002
202003 0.593 258.115 0.759
202006 0.646 257.797 0.827
202009 0.790 260.280 1.002
202012 0.972 260.474 1.232
202103 0.568 264.877 0.708
202106 0.640 271.696 0.778
202109 0.953 274.310 1.147
202112 0.951 278.802 1.126
202203 0.372 287.504 0.427
202206 0.381 296.311 0.425
202209 0.801 296.808 0.891
202212 1.153 296.797 1.283
202303 0.655 301.836 0.717
202306 0.034 305.109 0.037
202309 1.176 307.789 1.262
202312 1.393 306.746 1.500
202403 0.912 312.332 0.964
202406 0.754 314.175 0.792
202409 1.558 315.301 1.632
202412 1.459 315.605 1.527
202503 0.696 319.799 0.719
202506 0.796 322.561 0.815
202509 1.548 324.800 1.574
202512 1.425 324.054 1.452
202603 0.596 330.213 0.596

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.33 mean?
Zoetis (MIL:1ZTS) has a Cyclically Adjusted FCF per Share of €3.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zoetis and its competitors.
Is Zoetis' Cyclically Adjusted FCF per Share too high?
Zoetis' current Cyclically Adjusted FCF per Share is €3.33. Overall, Zoetis has a GF Score™ of 57/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zoetis' Cyclically Adjusted FCF per Share compare to UTHR and VTRS?
Zoetis' Cyclically Adjusted FCF per Share of €3.33 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zoetis and its competitors. Zoetis's current Cyclically Adjusted FCF per Share is €3.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zoetis stock overvalued right now?
Based on GuruFocus' analysis, Zoetis (MIL:1ZTS) is currently considered Significantly Undervalued. The stock's GF Value™ is €167.05, compared to a current price of €65.92 — trading 60.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.33. Zoetis' overall GF Score™ is 57/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zoetis (MIL:1ZTS), the current Cyclically Adjusted FCF per Share is €3.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zoetis (MIL:1ZTS) Overvalued in 2026?

Based on GuruFocus' analysis, Zoetis stock appears to be undervalued. The current stock price of €65.92 is trading 60.5% below its estimated GF Value™ of €167.05. GuruFocus considers Zoetis to be Significantly Undervalued.

Key valuation signals for MIL:1ZTS:

  • Cyclically Adjusted FCF per Share: €3.33
  • GF Value™: €167.05 vs. price of €65.92 (60.5% below fair value)
  • GF Score™: 57/100

No single metric tells the full story. See the MIL:1ZTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zoetis Business Description

Address 10 Sylvan Way, Parsippany, NJ, USA, 07054
Zoetis sells anti-infectives, vaccines, parasiticides, diagnostics, and other health products for animals. The firm earns roughly 35% of total revenue from production animals (cattle, pigs, poultry, and so on) and nearly 65% from companion animal (dogs, horses, cats) products. Its US business is skewed even more heavily toward companion animals, while its international business is slightly skewed toward production animals. The firm has the largest market share in the industry and was previously Pfizer's animal health unit.
57GF Score

Get the complete analysis for MIL:1ZTS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€65.92
Price
€167.05
GF Value