Leonardo SpA (MIL:LDO) Cyclically Adjusted FCF per Share: €1.64 (As of Mar. 2026)


MIL:LDO Leonardo SpA MIL:LDO
79 GF Score
Price €51.82
GF Value €30.86
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Leonardo SpA Cyclically Adjusted FCF per Share?

Leonardo SpA MIL:LDO -2.21% 79 Cyclically Adjusted FCF per Share is €1.64 as of Mar. 2026. GuruFocus rates MIL:LDO with a GF Score™ of 79/100 and a GF Value™ of €30.86 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leonardo SpA's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.712. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Leonardo SpA's average Cyclically Adjusted FCF Growth Rate was 18.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 53.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leonardo SpA was 78.70% per year. The lowest was 33.40% per year. And the median was 48.75% per year.

As of today (2026-07-10), Leonardo SpA's current stock price is €51.82. Leonardo SpA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.64. Leonardo SpA's Cyclically Adjusted Price-to-FCF of today is 31.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leonardo SpA was 281.25. The lowest was 11.43. And the median was 32.18.


Leonardo SpA  (MIL:LDO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leonardo SpA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=51.82/1.64
=31.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leonardo SpA was 281.25. The lowest was 11.43. And the median was 32.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leonardo SpA Cyclically Adjusted FCF per Share Related Terms


Leonardo SpA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Leonardo SpA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leonardo SpA Cyclically Adjusted FCF per Share Chart

Leonardo SpA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.64 0.97 1.32 1.52

Leonardo SpA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.39 1.43 1.48 1.52 1.64

MIL:LDO vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Leonardo SpA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leonardo SpA Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Leonardo SpA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leonardo SpA's Cyclically Adjusted Price-to-FCF falls into.


MIL:LDO
79GF Score
Leonardo SpA MIL:LDO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leonardo SpA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leonardo SpA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.712/124.5600*124.5600
=-0.712

Current CPI (Mar. 2026) = 124.5600.

Leonardo SpA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.052 99.900 -0.065
201609 0.000 100.100 0.000
201612 0.000 100.300 0.000
201703 -0.479 101.000 -0.591
201706 -0.447 101.100 -0.551
201709 -0.089 101.200 -0.110
201712 2.272 101.200 2.796
201803 -1.553 101.800 -1.900
201806 0.238 102.400 0.290
201809 0.696 102.600 0.845
201812 1.813 102.300 2.208
201903 -1.720 102.800 -2.084
201906 0.099 103.100 0.120
201909 0.351 102.900 0.425
201912 2.391 102.800 2.897
202003 -2.591 102.900 -3.136
202006 -0.675 102.900 -0.817
202009 -0.892 102.300 -1.086
202012 4.635 102.600 5.627
202103 -2.281 103.700 -2.740
202106 0.289 104.200 0.345
202109 0.261 104.900 0.310
202112 3.021 106.600 3.530
202203 -1.700 110.400 -1.918
202206 0.304 112.500 0.337
202209 0.561 114.200 0.612
202212 2.837 119.000 2.970
202303 -1.079 118.800 -1.131
202306 0.367 119.700 0.382
202309 0.447 120.300 0.463
202312 2.327 119.700 2.421
202403 -1.079 120.200 -1.118
202406 0.565 120.700 0.583
202409 0.428 121.200 0.440
202412 2.760 121.200 2.837
202503 -1.006 122.500 -1.023
202506 0.529 122.700 0.537
202509 0.739 123.100 0.748
202512 2.770 122.600 2.814
202603 -0.712 124.560 -0.712

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.64 mean?
Leonardo SpA (MIL:LDO) has a Cyclically Adjusted FCF per Share of €1.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leonardo SpA and its competitors.
Is Leonardo SpA's Cyclically Adjusted FCF per Share too high?
Leonardo SpA's current Cyclically Adjusted FCF per Share is €1.64. Overall, Leonardo SpA has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Leonardo SpA's Cyclically Adjusted FCF per Share compare to SPCX and GE?
Leonardo SpA's Cyclically Adjusted FCF per Share of €1.64 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leonardo SpA and its competitors. Leonardo SpA's current Cyclically Adjusted FCF per Share is €1.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leonardo SpA stock overvalued right now?
Based on GuruFocus' analysis, Leonardo SpA (MIL:LDO) is currently considered Significantly Overvalued. The stock's GF Value™ is €30.86, compared to a current price of €51.82 — trading 67.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.64. Leonardo SpA's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Leonardo SpA (MIL:LDO), the current Cyclically Adjusted FCF per Share is €1.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leonardo SpA (MIL:LDO) Overvalued in 2026?

Based on GuruFocus' analysis, Leonardo SpA stock appears to be overvalued. The current stock price of €51.82 is trading 67.9% above its estimated GF Value™ of €30.86. GuruFocus considers Leonardo SpA to be Significantly Overvalued.

Key valuation signals for MIL:LDO:

  • Cyclically Adjusted FCF per Share: €1.64
  • GF Value™: €30.86 vs. price of €51.82 (67.9% above fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the MIL:LDO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leonardo SpA Business Description

Address Piazza Monte Grappa 4, Rome, ITA, 00195
Leonardo is a leading European security firm, with 30.2% of shares owned by the Italian government. Divisions include helicopters, defence electronics & security, aeronautics, cyber & security solutions, and space.The helicopter division serves both military and civil markets. Defence electronics & security accesses the US market through the Leonardo DRS subsidiary. Aeronautics integrates aircraft and aerostructures, participating in major programs like Eurofighter, F-35, and the Global Combat Air Programme, or GCAP. It also supplies large structural components to major commercial aircraft programs. Leonardo is currently evolving from a defense firm into a data-driven global security company.
79GF Score

Get the complete analysis for MIL:LDO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€51.82
Price
€30.86
GF Value